Public Storage (PSA) FY2025 Q1 Balance Sheet

Balance Sheet

As of 2025-03-31

Swipe to see the full flow
Public Storage (PSA) FY2025 Q1 Balance SheetBalance sheet as of 2025-03-31. The chart shows assets, liabilities and equity at that date.Liabilities$9.95 BAssets$19.62 BEquity$9.67 BGross equity(calculated)$10.60 BHOLDINGSASSETSCLAIM CLASSCLAIM SUB-CLASSCLAIMSReal estate facilities, netInvestment in unconsolidated real estate entityOther assetsCash and equivalentsGoodwill and other intangible assets, netConstruction in processNotes payableAccrued and other liabilitiesPaid-in capitalPreferred Shares, $0.01 par value, 100,000,000 shares authorized, 174,000 shares issued (in series) and outstanding, (174,000 shares at December 31, 2024) at liquidation preferenceCommon Shares, $0.10 par value, 650,000,000 shares authorized, 175,430,172 shares issued (175,408,393 shares at December 31, 2024)Noncontrolling interestsAssetsLiabilitiesEquityGross equity (calculated)Accumulated deficitAccumulated other comprehensive lossLiabilitiesLiabilities$9.95 BAssetsAssets$19.62 BNotes payableNotes payable$9.42 BReal estate facilities, netReal estate facilities, net$18.16 BAccrued and other liabilitiesAccrued and other liabilities$520.54 MEquityEquity$9.67 BGross equity (calculated)Gross equity(calculated)$10.60 BInvestment in unconsolidated real estate entityInvestment in unconsolidated real estate entity$374.12 MPaid-in capitalPaid-in capital$6.12 BOther assetsOther assets$291.68 MPreferred Shares, $0.01 par value, 100,000,000 shares authorized, 174,000 shares issued (in series) and outstanding, (174,000 shares at December 31, 2024) at liquidation preferencePreferred Shares, $0.01 par value, 100,000,000 sharesauthorized, 174,000 shares issued (in series) and…$4.35 BCash and equivalentsCash and equivalents$287.18 MGoodwill and other intangible assets, netGoodwill and other intangible assets, net$263.20 MCommon Shares, $0.10 par value, 650,000,000 shares authorized, 175,430,172 shares issued (175,408,393 shares at December 31, 2024)Common Shares$17.54 MConstruction in processConstruction in process$240.67 MNoncontrolling interestsNoncontrolling interests$104.10 MAccumulated deficitAccumulated deficit−$867.43 MAccumulated other comprehensive lossAccumulated other comprehensive loss−$58.24 M
Chart details

Public Storage (PSA) FY2025 Q1 Balance Sheet

Balance sheet as of 2025-03-31. The chart shows assets, liabilities and equity at that date.

Assets
19,615,446,000 US dollars
Liabilities
9,945,094,000 US dollars
Equity
9,670,352,000 US dollars
Noncontrolling interest
104,096,000 US dollars. Included in consolidated equity; this amount is not added again.
Buildings
23,079,380,000 US dollars. Part of Real estate facilities, net, drawn as one net amount.
Land
5,761,652,000 US dollars. Part of Real estate facilities, net, drawn as one net amount.
Accumulated depreciation
negative 10,682,425,000 US dollars. Part of Real estate facilities, net, drawn as one net amount.
Real estate facilities, net
18,158,607,000 US dollars
Investment in unconsolidated real estate entity
374,115,000 US dollars
Other assets
291,675,000 US dollars
Cash and equivalents
287,177,000 US dollars
Goodwill and other intangible assets, net
263,203,000 US dollars
Construction in process
240,669,000 US dollars
Notes payable
9,424,558,000 US dollars
Accrued and other liabilities
520,536,000 US dollars
Paid-in capital
6,124,382,000 US dollars
Preferred Shares, $0.01 par value, 100,000,000 shares authorized, 174,000 shares issued (in series) and outstanding, (174,000 shares at December 31, 2024) at liquidation preference
4,350,000,000 US dollars
Common Shares, $0.10 par value, 650,000,000 shares authorized, 175,430,172 shares issued (175,408,393 shares at December 31, 2024)
17,543,000 US dollars
Noncontrolling interests
104,096,000 US dollars
Accumulated deficit
negative 867,425,000 US dollars
Accumulated other comprehensive loss
negative 58,244,000 US dollars
Gross equity (calculated)
10,596,021,000 US dollars. Net equity plus the magnitudes of its negative contributions equals gross positive equity. The negative contributions enter this reconciliation as add-backs; their filed signs stay negative.

Chart connections

  • Assets equal liabilities plus consolidated equity. Consolidated equity includes noncontrolling interests when reported.
  • Treasury shares and other negative equity contributions reduce equity.
Public Storage (PSA) FY2025 Q1 Balance Sheet Sankey chart
Free to share unchanged, with credit to Plicit.ai · CC BY-NC-ND 4.0Download PNG

Newsletter

Get the teardowns by email

Subscribe if you want the public-company teardowns in your inbox when they're released.

Product waitlist

Health Check and Teardown for your own company

A health check uncovers insights of your private books, not a public ticker. Join this list to get notified as soon as we go-live!