ROYAL CARIBBEAN CRUISES LTD (RCL) FY2024 Annual P&L / Income Statement

Revenue by Product and Service (2)

2024-01-01 to 2024-12-31

Swipe to see the full flow
ROYAL CARIBBEAN CRUISES LTD (RCL) FY2024 Annual P&L / Income StatementIncome statement for 2024-01-01 through 2024-12-31. View: Product and service. Revenue uses this breakdown; costs and expenses retain the consolidated categories.SOURCESREVENUE RECONCILIATIONREVENUEGROSSOPERATINGPRE-TAXNETPassenger ticket revenuesOnboard and other revenuesTotal revenuesRevenue before reconciliation (calculated)Components above reported revenue (calculated)Gross profit (calculated)Total cruise operating expensesOperating Income (Loss)Operating expenses (calculated)Marketing, selling and administrative expensesDepreciation and amortization expensesIncome before income taxes (calculated)Total other income (expense)Net Income (Loss)Revenue before reconciliation (calculated)Revenue beforereconciliation(calculated)$16.49 BGross profit (calculated)Gross profit(calculated)$7.83 BOperating Income (Loss)OperatingIncome (Loss)$4.11 BIncome before income taxes (calculated)Income before incometaxes (calculated)$2.90 BTotal revenuesTotal revenues$16.48 BNet Income (Loss)Net Income (Loss)$2.90 BPassenger ticket revenuesPassenger ticket revenues$11.50 BOperating expenses (calculated)Operating expenses(calculated)$3.73 BMarketing, selling and administrative expensesMarketing, selling andadministrative expenses$2.13 BTotal other income (expense)Total other income(expense)−$1.21 BTotal cruise operating expensesTotal cruiseoperating expenses$8.65 BDepreciation and amortization expensesDepreciation andamortization expenses$1.60 BOnboard and other revenuesOnboard and other revenues$4.99 BComponents above reported revenue (calculated)Components abovereported revenue(calculated)−$1.00 M
Chart details

ROYAL CARIBBEAN CRUISES LTD (RCL) FY2024 Annual P&L / Income Statement

Income statement for 2024-01-01 through 2024-12-31. View: Product and service. Revenue uses this breakdown; costs and expenses retain the consolidated categories.

Total revenues
16,484,000,000 US dollars
Total cruise operating expenses
8,652,000,000 US dollars
Gross profit (calculated)
7,832,000,000 US dollars
Operating expenses (calculated)
3,725,000,000 US dollars
Operating Income (Loss)
4,106,000,000 US dollars
Total other income (expense)
negative 1,210,000,000 US dollars
Income before income taxes (calculated)
2,896,000,000 US dollars
Net Income (Loss)
2,896,000,000 US dollars
Passenger ticket revenues
11,499,000,000 US dollars
Onboard and other revenues
4,986,000,000 US dollars
Marketing, selling and administrative expenses
2,125,000,000 US dollars
Depreciation and amortization expenses
1,600,000,000 US dollars
Revenue before reconciliation (calculated)
16,485,000,000 US dollars. Sum of the reported revenue categories before the separately reported reconciliation.
Components above reported revenue (calculated)
negative 1,000,000 US dollars. The disclosed components add up to more than reported revenue; this is the difference, calculated, not a reported item.

Chart connections

  • Revenue less cost of revenue equals gross profit; gross profit less operating expenses equals operating income.
  • Operating income plus other income or expense equals income before tax. Income before tax less income tax expense or benefit equals net income.
  • Reported revenue categories plus the separately reported signed reconciliation equals consolidated revenue.
  • The amounts that make up operating profit come to $4,107.00 M and operating profit is $4,106.00 M; the $1.00 M difference is within the rounding of the filed amounts.
ROYAL CARIBBEAN CRUISES LTD (RCL) FY2024 Annual Revenue by Product and Service (2) Sankey chart
Free to share unchanged, with credit to Plicit.ai · CC BY-NC-ND 4.0Download PNG

Gross margin

47.5%

Gross profit / revenue

Operating margin

24.9%

Operating profit / revenue

Cash conversion

181.8%

Operating cash / net income, same period

Newsletter

Get the teardowns by email

Subscribe if you want the public-company teardowns in your inbox when they're released.

Product waitlist

Health Check and Teardown for your own company

A health check uncovers insights of your private books, not a public ticker. Join this list to get notified as soon as we go-live!