ROYAL CARIBBEAN CRUISES LTD (RCL) FY2025 Annual P&L / Income Statement

Revenue by Product and Service by Geography

2025-01-01 to 2025-12-31

Swipe to see the full flow
ROYAL CARIBBEAN CRUISES LTD (RCL) FY2025 Annual P&L / Income StatementIncome statement for 2025-01-01 through 2025-12-31. View: Product and Service by Geographical. Revenue uses this breakdown; costs and expenses retain the consolidated categories.SOURCESREVENUEGROSSOPERATINGPRE-TAXNETCruise itinerary - North AmericaCruise itinerary - EuropeCruise itinerary - Asia/PacificCruise itinerary - Other RegionsOther RevenuesTotal revenuesGross profit (calculated)Total cruise operating expensesOperating IncomeOperating expenses (calculated)Marketing, selling and administrative expensesDepreciation and amortization expensesIncome before income taxesOther income (expense), net (calculated)Net IncomeProvision for income taxesGross profit (calculated)Gross profit(calculated)$8.85 BTotal revenuesTotal revenues$17.94 BOperating IncomeOperating Income$4.91 BIncome before income taxesPretax income$4.37 BNet IncomeNet Income$4.29 BCruise itinerary - North AmericaCruise itinerary - North America$11.54 BOperating expenses (calculated)Operating expenses(calculated)$3.94 BProvision for income taxesProvision forincome taxes$82.00 MMarketing, selling and administrative expensesMarketing, selling andadministrative expenses$2.22 BTotal cruise operating expensesTotal cruiseoperating expenses$9.08 BOther income (expense), net (calculated)Other income,net (calculated)−$537.00 MCruise itinerary - EuropeCruise itinerary - Europe$2.95 BDepreciation and amortization expensesDepreciation andamortization expenses$1.72 BCruise itinerary - Asia/PacificCruise itinerary - Asia/Pacific$1.72 BCruise itinerary - Other RegionsCruise itinerary - Other Regions$862.00 MOther RevenuesOther Revenues$864.00 M
Chart details

ROYAL CARIBBEAN CRUISES LTD (RCL) FY2025 Annual P&L / Income Statement

Income statement for 2025-01-01 through 2025-12-31. View: Product and Service by Geographical. Revenue uses this breakdown; costs and expenses retain the consolidated categories.

Total revenues
17,935,000,000 US dollars
Total cruise operating expenses
9,083,000,000 US dollars
Gross profit (calculated)
8,852,000,000 US dollars
Operating expenses (calculated)
3,941,000,000 US dollars
Operating Income
4,910,000,000 US dollars
Other income (expense), net (calculated)
negative 537,000,000 US dollars
Income before income taxes
4,373,000,000 US dollars
Provision for income taxes
82,000,000 US dollars
Net Income
4,291,000,000 US dollars
Other Revenues
864,000,000 US dollars
Cruise itinerary - Other Regions
862,000,000 US dollars
Cruise itinerary - Asia/Pacific
1,716,000,000 US dollars
Cruise itinerary - Europe
2,951,000,000 US dollars
Cruise itinerary - North America
11,542,000,000 US dollars
Marketing, selling and administrative expenses
2,223,000,000 US dollars
Depreciation and amortization expenses
1,718,000,000 US dollars

Chart connections

  • Revenue less cost of revenue equals gross profit; gross profit less operating expenses equals operating income.
  • Operating income plus other income or expense equals income before tax. Income before tax less income tax expense or benefit equals net income.
  • Of which attributable to ROYAL CARIBBEAN CRUISES LTD: $4.27 B; to noncontrolling interests: $23.00 M.
  • The amounts that make up operating profit come to $4,911.00 M and operating profit is $4,910.00 M; the $1.00 M difference is within the rounding of the filed amounts.
ROYAL CARIBBEAN CRUISES LTD (RCL) FY2025 Annual P&L / Income Statement Sankey chart, Product and service — Product and Service by Geographical view
Free to share unchanged, with credit to Plicit.ai · CC BY-NC-ND 4.0Download PNG

Gross margin

49.4%

Gross profit / revenue

Operating margin

27.4%

Operating profit / revenue

Cash conversion

150.7%

Operating cash / net income, same period

Newsletter

Get the teardowns by email

Subscribe if you want the public-company teardowns in your inbox when they're released.

Product waitlist

Health Check and Teardown for your own company

A health check uncovers insights of your private books, not a public ticker. Join this list to get notified as soon as we go-live!