REPLIGEN CORP (RGEN) FY2026 Q2 Balance Sheet

Balance Sheet

As of 2026-06-30

Swipe to see the full flow
REPLIGEN CORP (RGEN) FY2026 Q2 Balance SheetBalance sheet as of 2026-06-30. The chart shows assets, liabilities and equity at that date.Current liabilities$132.66 MCurrent assets$1.20 BLiabilities$838.15 MAssets$2.95 BNon-current liabilities$705.49 MEquity$2.11 BNon-current assets$1.75 BGross equity(calculated)$2.13 BHOLDINGSASSET CLASSASSETSCLAIM CLASSCLAIM SUB-CLASSCLAIMSCash and cash equivalentsMarketable securitiesInventories, netAccounts receivable, net of allowances of $3,099 and $2,767 at June 30, 2026 and December 31, 2025, respectivelyPrepaid expenses and other current assetsGoodwillIntangible assets, netProperty, plant and equipment, netOperating lease right of use assetsOther noncurrent assetsDeferred tax assetsAccrued liabilitiesAccounts payableOperating lease liabilitiesContingent considerationConvertible Senior Notes due 2028, netNoncurrent operating lease liabilitiesOther noncurrent liabilitiesDeferred tax liabilitiesAdditional paid-in capitalRetained earningsCommon stock, $0.01 par value; 80,000,000 shares authorized; 56,427,067 shares at June 30, 2026 and 56,325,429 shares at December 31, 2025 issued and outstandingCurrent assetsNon-current assetsAssetsCurrent liabilitiesNon-current liabilitiesLiabilitiesEquityGross equity (calculated)Accumulated other comprehensive lossAccrued liabilitiesAccrued liabilities$77.08 MCurrent liabilitiesCurrent liabilities$132.66 MCurrent assetsCurrent assets$1.20 BAccounts payableAccounts payable$33.23 MCash and cash equivalentsCash and cash equivalents$606.78 MOperating lease liabilitiesOperating lease liabilities$19.32 MLiabilitiesLiabilities$838.15 MMarketable securitiesMarketable securities$203.67 MContingent considerationContingent consideration$3.03 MAssetsAssets$2.95 BInventories, netInventories, net$186.60 MNon-current liabilitiesNon-current liabilities$705.49 MConvertible Senior Notes due 2028, netConvertible Senior Notes due 2028, net$551.05 MAccounts receivable, net of allowances of $3,099 and $2,767 at June 30, 2026 and December 31, 2025, respectivelyAccounts receivable, net$157.71 MPrepaid expenses and other current assetsPrepaid expenses and other current assets$45.79 MNoncurrent operating lease liabilitiesNoncurrent operating lease liabilities$120.58 MEquityEquity$2.11 BOther noncurrent liabilitiesOther noncurrent liabilities$17.09 MNon-current assetsNon-current assets$1.75 BGoodwillGoodwill$1.10 BDeferred tax liabilitiesDeferred tax liabilities$16.78 MGross equity (calculated)Gross equity(calculated)$2.13 BIntangible assets, netIntangible assets, net$357.62 MAdditional paid-in capitalAdditional paid-in capital$1.66 BProperty, plant and equipment, netProperty, plant and equipment, net$167.51 MOperating lease right of use assetsOperating lease right of use assets$115.56 MOther noncurrent assetsOther noncurrent assets$4.05 MRetained earningsRetained earnings$469.59 MDeferred tax assetsDeferred tax assets$700.00 KCommon stock, $0.01 par value; 80,000,000 shares authorized; 56,427,067 shares at June 30, 2026 and 56,325,429 shares at December 31, 2025 issued and outstandingCommon stock$564.00 KAccumulated other comprehensive lossAccumulated other comprehensive loss−$19.79 M
Chart details

REPLIGEN CORP (RGEN) FY2026 Q2 Balance Sheet

Balance sheet as of 2026-06-30. The chart shows assets, liabilities and equity at that date.

Assets
2,950,180,000 US dollars
Current assets
1,200,554,000 US dollars
Non-current assets
1,749,626,000 US dollars
Liabilities
838,148,000 US dollars
Current liabilities
132,656,000 US dollars
Non-current liabilities
705,492,000 US dollars
Equity
2,112,032,000 US dollars
Cash and cash equivalents
606,783,000 US dollars
Marketable securities
203,666,000 US dollars
Inventories, net
186,604,000 US dollars
Accounts receivable, net of allowances of $3,099 and $2,767 at June 30, 2026 and December 31, 2025, respectively
157,710,000 US dollars
Prepaid expenses and other current assets
45,791,000 US dollars
Goodwill
1,104,183,000 US dollars
Intangible assets, net
357,622,000 US dollars
Property, plant and equipment, net
167,513,000 US dollars
Operating lease right of use assets
115,559,000 US dollars
Other noncurrent assets
4,049,000 US dollars
Deferred tax assets
700,000 US dollars
Accrued liabilities
77,080,000 US dollars
Accounts payable
33,233,000 US dollars
Operating lease liabilities
19,318,000 US dollars
Contingent consideration
3,025,000 US dollars
Convertible Senior Notes due 2028, net
551,046,000 US dollars
Noncurrent operating lease liabilities
120,578,000 US dollars
Other noncurrent liabilities
17,090,000 US dollars
Deferred tax liabilities
16,778,000 US dollars
Noncurrent contingent consideration
0 US dollars
Additional paid-in capital
1,661,665,000 US dollars
Retained earnings
469,589,000 US dollars
Common stock, $0.01 par value; 80,000,000 shares authorized; 56,427,067 shares at June 30, 2026 and 56,325,429 shares at December 31, 2025 issued and outstanding
564,000 US dollars
Preferred stock, $0.01 par value, 5,000,000 shares authorized, no shares issued or outstanding
0 US dollars
Accumulated other comprehensive loss
negative 19,786,000 US dollars
Gross equity (calculated)
2,131,818,000 US dollars. Net equity plus the magnitudes of its negative contributions equals gross positive equity. The negative contributions enter this reconciliation as add-backs; their filed signs stay negative.

Chart connections

  • Assets equal liabilities plus consolidated equity. Consolidated equity includes noncontrolling interests when reported.
  • Treasury shares and other negative equity contributions reduce equity.
REPLIGEN CORP (RGEN) FY2026 Q2 Balance Sheet Sankey chart
Free to share unchanged, with credit to Plicit.ai · CC BY-NC-ND 4.0Download PNG

Newsletter

Get the teardowns by email

Subscribe if you want the public-company teardowns in your inbox when they're released.

Product waitlist

Health Check and Teardown for your own company

A health check uncovers insights of your private books, not a public ticker. Join this list to get notified as soon as we go-live!