RingCentral, Inc. (RNG) FY2026 Q3 Statement of Cash Flows

Statement of Cash Flows

2026-07-01 to 2026-09-30

Swipe to see the full flow
RingCentral, Inc. cash flow reconciliation, Jul 1, 2026 through Sep 30, 2026One connected Sankey reconciles operating, investing and financing net cash flows through a shared cash pool, from beginning cash to ending cash. Ribbons flow left to right on one dollar scale. Activity totals are dark gray; beginning and ending cash are blue. Cash basis for beginning and ending balances and net cash change: Cash, cash equivalents, and restricted cash. Intermediate calculation bars are lighter gray. Calculated remaining financing cash flows are purple; remaining operating and investing bundles are gray. Their underlying inflows and outflows are not separately identified. Net income is green for profit and red for loss. Identified asset purchases, sales and maturities are blue in either cash direction. Orange marks positive customer-advance and deferred-revenue changes that add to operating cash in the reconciliation. These are net changes, not gross customer receipts. Negative changes are neutral reconciliation adjustments; they do not by themselves identify cash payments. Purple identifies capital transactions such as borrowing, repayments, share issuance and dividends. Free cash flow is a separate comparison, not an added cash flow. Read chart description and values below for full signed amounts, including zero items.Net income → Net cash from operating activities: $179,889,000.00Net income → Operating adjustments reconciliation: $389,811,000.00Share-based compensation → Operating adjustments reconciliation: $64,650,000.00Depreciation and amortization → Operating adjustments reconciliation: $56,601,000.00Amortization of deferred and prepaid sales commission costs → Operating adjustments reconciliation: $39,045,000.00Loss on early extinguishment of debt → Operating adjustments reconciliation: $8,313,000.00Accounts receivable → Operating adjustments reconciliation: $7,310,000.00Reduction of operating lease right-of-use assets → Operating adjustments reconciliation: $5,541,000.00Accounts payable → Operating adjustments reconciliation: $5,410,000.00Provision for bad debt → Operating adjustments reconciliation: $4,079,000.00Accrued and other liabilities → Operating adjustments reconciliation: $2,614,000.00Other → Operating adjustments reconciliation: $956,000.00Deferred revenue → Operating adjustments reconciliation: $727,000.00Amortization of debt discount and issuance costs → Operating adjustments reconciliation: $594,000.00Operating adjustments reconciliation → Tax benefit related to release of valuation allowance: $544,861,000.00Operating adjustments reconciliation → Deferred and prepaid sales commission costs: $25,687,000.00Operating adjustments reconciliation → Prepaid expenses and other assets: $9,096,000.00Operating adjustments reconciliation → Operating lease liabilities: $6,007,000.00investing reconciliation → Capitalized internal-use software: $16,133,000.00investing reconciliation → Purchases of property and equipment: $6,992,000.00Net cash used in financing activities → financing reconciliation: $158,115,000.00Proceeds from issuance of long-term debt → financing reconciliation: $50,000,000.00financing reconciliation → Repurchases of senior notes, including premium paid: $156,375,000.00financing reconciliation → Payments for repurchases of common stock: $17,988,000.00financing reconciliation → Repayments of principal on term loan: $12,225,000.00financing reconciliation → Payment of dividends: $10,510,000.00financing reconciliation → Payments for taxes related to net share settlement of equity awards: $6,785,000.00financing reconciliation → Payments for contingent consideration: $4,000,000.00financing reconciliation → Remaining financing cash flows, net (calculated): $232,000.00Net cash used in investing activities → investing reconciliation: $23,125,000.00Beginning cash: Cash, cash equivalents, and restricted cash → Cash sources and uses: $111,501,000.00Net cash from operating activities → Cash sources and uses: $179,889,000.00Cash sources and uses → Exchange-rate effect: $32,000.00Cash sources and uses → Ending cash: Cash, cash equivalents, and restricted cash: $110,118,000.00Cash sources and uses → Net cash used in investing activities: $23,125,000.00Cash sources and uses → Net cash used in financing activities: $158,115,000.00Amortization of debt discount and issuance costs: $594,000.00Debt cost amortization+$594.00 KAccrued and other liabilities: $2,614,000.00Accrued liabilities+$2.61 MAccounts receivable: $7,310,000.00Accounts receivable+$7.31 MDeferred revenue: $727,000.00Deferred revenue+$727.00 KDeferred and prepaid sales commission costs: -$25,687,000.00Deferred costs−$25.69 MNet income: $569,700,000.00Net income+$569.70 MAccounts payable: $5,410,000.00Accounts payable+$5.41 MDepreciation and amortization: $56,601,000.00Depreciation & amortization+$56.60 MReduction of operating lease right-of-use assets: $5,541,000.00Operating lease right-of-use+$5.54 MOther: $956,000.00Other operating, net+$956.00 KProvision for bad debt: $4,079,000.00Credit loss provision+$4.08 MTax benefit related to release of valuation allowance: -$544,861,000.00Deferred income taxes−$544.86 MShare-based compensation: $64,650,000.00Stock-based compensation+$64.65 MOperating lease liabilities: -$6,007,000.00Operating lease liabilities−$6.01 MPrepaid expenses and other assets: -$9,096,000.00Prepaid & other assets−$9.10 MAmortization of deferred and prepaid sales commission costs: $39,045,000.00Deferred commission amortization+$39.05 MLoss on early extinguishment of debt: $8,313,000.00Debt extinguishment gain & loss+$8.31 MAsset write-down charge: $0.00Net cash from operating activities: $179,889,000.00Operating cash+$179.89 MOperating adjustments reconciliation: $585,651,000.00Proceeds from issuance of stock in connection with stock plans: $0.00Payments for taxes related to net share settlement of equity awards: -$6,785,000.00Stock-award tax withholding−$6.79 MPayments for repurchases of common stock: -$17,988,000.00Common stock repurchases−$17.99 MPayment of dividends: -$10,510,000.00Dividends paid−$10.51 MProceeds from issuance of long-term debt: $50,000,000.00Debt issued, net of costs+$50.00 MPayments for the settlement of convertible notes: -$0.00Repurchases of senior notes, including premium paid: -$156,375,000.00Senior debt repaid−$156.38 MRepayments of principal on term loan: -$12,225,000.00Other long-term debt repaid−$12.23 MPayments for contingent consideration: -$4,000,000.00Contingent consideration paid−$4.00 MRemaining financing cash flows, net (calculated): -$232,000.00Remaining financing (calculated)−$232.00 KNet cash used in financing activities: -$158,115,000.00. Cash required to fund net payments.Financing cash−$158.12 Mfinancing reconciliation: $208,115,000.00Purchases of property and equipment: -$6,992,000.00PP&E purchases−$6.99 MCapitalized internal-use software: -$16,133,000.00Software purchases−$16.13 MCash paid for business combination, net of cash acquired: $0.00Net cash used in investing activities: -$23,125,000.00. Cash required to fund net payments.Investing cash−$23.13 Minvesting reconciliation: $23,125,000.00Cash sources and uses: $291,390,000.00Beginning cash: Cash, cash equivalents, and restricted cash: $111,501,000.00Beginning cash$111.50 MEnding cash: Cash, cash equivalents, and restricted cash: $110,118,000.00Ending cash$110.12 MExchange-rate effect: -$32,000.00FX effect−$32.00 KCASH RECONCILIATIONOperatingflowsInvestingflowsFinancingflowsFree cash flow$172.90 MOperating cash − cash spent on PP&ECash flow / Net income0.32×Operating cash flow ÷ net incomeNet cash change−$1.38 MEnding cash − beginning cash
Chart details

RingCentral, Inc. cash flow reconciliation, Jul 1, 2026 through Sep 30, 2026

Cash flows for Jul 1, 2026 through Sep 30, 2026. Cash basis: Cash, cash equivalents, and restricted cash. Beginning cash: Jun 30, 2026. Ending cash: Sep 30, 2026. Beginning and ending cash are dated balances. Positive cash flows add cash; negative cash flows reduce it.

Beginning cash on Jun 30, 2026
111,501,000 US dollars. Beginning cash: Cash, cash equivalents, and restricted cash
Operating activities
179,889,000 US dollars. Net cash provided.
Net income
569,700,000 US dollars
Amortization of debt discount and issuance costs
594,000 US dollars
Accrued and other liabilities
2,614,000 US dollars
Accounts receivable
7,310,000 US dollars
Deferred revenue
727,000 US dollars
Deferred and prepaid sales commission costs
negative 25,687,000 US dollars
Accounts payable
5,410,000 US dollars
Depreciation and amortization
56,601,000 US dollars
Reduction of operating lease right-of-use assets
5,541,000 US dollars
Other
956,000 US dollars
Provision for bad debt
4,079,000 US dollars
Tax benefit related to release of valuation allowance
negative 544,861,000 US dollars
Share-based compensation
64,650,000 US dollars
Operating lease liabilities
negative 6,007,000 US dollars
Prepaid expenses and other assets
negative 9,096,000 US dollars
Amortization of deferred and prepaid sales commission costs
39,045,000 US dollars
Loss on early extinguishment of debt
8,313,000 US dollars
Asset write-down charge
0 US dollars
Investing activities
negative 23,125,000 US dollars. Net cash used.
Purchases of property and equipment
negative 6,992,000 US dollars
Capitalized internal-use software
negative 16,133,000 US dollars
Cash paid for business combination, net of cash acquired
0 US dollars
Financing activities
negative 158,115,000 US dollars. Net cash used. The remaining amount is calculated by subtracting the other displayed items from the financing total. This quarter is the year to date less the prior quarter's year to date. The prior quarter reported part of this section under different lines (Payments for fees on long-term debt and Repayments of financing obligations), so Other cannot be separated for this quarter. It may combine inflows and outflows.
Proceeds from issuance of stock in connection with stock plans
0 US dollars
Payments for taxes related to net share settlement of equity awards
negative 6,785,000 US dollars
Payments for repurchases of common stock
negative 17,988,000 US dollars
Payment of dividends
negative 10,510,000 US dollars
Proceeds from issuance of long-term debt
50,000,000 US dollars
Payments for the settlement of convertible notes
0 US dollars
Repurchases of senior notes, including premium paid
negative 156,375,000 US dollars
Repayments of principal on term loan
negative 12,225,000 US dollars
Payments for contingent consideration
negative 4,000,000 US dollars
Remaining financing cash flows, net (calculated)
negative 232,000 US dollars
Operating adjustment reconciliation
585,651,000 US dollars. Intermediate calculation joining the operating reconciliation branches. Its gross amount includes any portion of net income routed through this junction. It is not an additional cash source or use.
financing displayed reconciliation
208,115,000 US dollars. Intermediate calculation joining the displayed items and the calculated net remainder. It does not establish gross cash receipts or payments and is not an additional cash flow.
investing gross reconciliation
23,125,000 US dollars. Gross amount at the activity's junction before offsetting its receipts and deductions. It is not an additional cash source or use.
Exchange-rate effect
negative 32,000 US dollars
Ending cash on Sep 30, 2026
110,118,000 US dollars. Ending cash: Cash, cash equivalents, and restricted cash
Cash sources and uses
291,390,000 US dollars. Opening cash plus net sources, equal to net uses plus ending cash.
Net cash change
negative 1,383,000 US dollars. Ending cash minus beginning cash.
Cash flow / Net income
0.32×. Operating cash flow divided by reconciliation net income for the same period. Black from 0.90× through 1.10×; green above 1.10×; red below 0.90×. Color uses the unrounded ratio.
Operating cash flow
179,889,000 US dollars. Operating cash flow used in the free cash flow calculation.
Cash purchases of property, plant and equipment
6,992,000 US dollars. These cash purchases are already included in investing activities above.
Free cash flow
172,897,000 US dollars. A supplemental measure; finance-lease payments are excluded from this definition.

Chart connections

  • Beginning cash plus operating, investing and financing cash flows plus the exchange-rate effect equals ending cash. Negative amounts reduce cash.
  • Financing contributions meet at a reconciliation junction before connecting to the net cash total.
  • Investing contributions meet at a reconciliation junction before connecting to the net cash total.
  • Operating reconciliation adjustments are not all independent cash receipts.
  • Net income exceeds operating cash. The diagram allocates $179.89M of net income directly to operating cash and $389.81M to the adjustment junction, where it combines with other additions to reconcile deductions. This is an accounting presentation, not a tracing of cash receipts.
  • Each activity has one net cash bar connected to the shared cash pool. Positive activity totals enter the pool; negative activity totals leave the pool to fund that activity's net payments. The central pool does not assign a particular funding source to a particular payment.
  • The intermediate calculation bars include both sides of the displayed activity breakdowns; they are not additional cash flows.
  • Operating cash flow minus cash purchases of property, plant and equipment equals free cash flow: 179,889,000 US dollars minus 6,992,000 US dollars equals 172,897,000 US dollars.
RingCentral, Inc. (RNG) FY2026 Q3 Statement of Cash Flows Sankey chart
Free to share unchanged, with credit to Plicit.ai · CC BY-NC-ND 4.0Download PNG

Newsletter

Get the teardowns by email

Subscribe if you want the public-company teardowns in your inbox when they're released.

Product waitlist

Health Check and Teardown for your own company

A health check uncovers insights of your private books, not a public ticker. Join this list to get notified as soon as we go-live!