REPUBLIC SERVICES, INC. (RSG) FY2025 Annual P&L / Income Statement

Revenue by Product and Service

2025-01-01 to 2025-12-31

Swipe to see the full flow
REPUBLIC SERVICES, INC. (RSG) FY2025 Annual P&L / Income StatementIncome statement for 2025-01-01 through 2025-12-31. View: Product and service. Revenue uses this breakdown; costs and expenses retain the consolidated categories.SOURCESREVENUEGROSSOPERATINGPRE-TAXNETSmall-containerLarge-containerResidentialLandfillEnvironmental solutionsTransferRecycling processing and commodity salesOther non-coreOtherRevenueGross profit (calculated)Cost of operationsOperating incomeOperating costs, net of other operating income (calculated)Depreciation, depletion and amortizationSelling, general and administrativeAccretionRestructuring chargesAdjustment to withdrawal liability for multiemployer pension fundsIncome before income taxesOther income (expense), net (calculated)Net incomeProvision for income taxesGross profit (calculated)Gross profit(calculated)$6.96 BRevenueRevenue$16.59 BOperating incomeOperating income$3.30 BIncome before income taxesPretax income$2.59 BNet incomeNet income$2.14 BSmall-containerSmall-container$5.06 BOperating costs, net of other operating income (calculated)Operating costs,net (calculated)$3.66 BProvision for income taxesProvision forincome taxes$455.00 MLarge-containerLarge-container$3.10 BDepreciation, depletion and amortizationDepreciation, depletionand amortization$1.81 BOther income (expense), net (calculated)Other income,net (calculated)−$708.00 MCost of operationsCost of operations$9.63 BResidentialResidential$3.01 BSelling, general and administrativeSelling, general and administrative$1.71 BLandfillLandfill$1.92 BAccretionAccretion$114.00 MEnvironmental solutionsEnvironmental solutions$1.77 BRestructuring chargesRestructuring charges$20.00 MTransferTransfer$848.00 MAdjustment to withdrawal liability for multiemployer pension fundsAdjustment to withdrawal liabilityfor multiemployer pension funds$1.00 MRecycling processing and commodity salesRecycling processingand commodity sales$433.00 MOther non-coreOther non-core$391.00 MOtherOther$70.00 M
Chart details

REPUBLIC SERVICES, INC. (RSG) FY2025 Annual P&L / Income Statement

Income statement for 2025-01-01 through 2025-12-31. View: Product and service. Revenue uses this breakdown; costs and expenses retain the consolidated categories.

Revenue
16,591,000,000 US dollars
Cost of operations
9,630,000,000 US dollars
Gross profit (calculated)
6,961,000,000 US dollars
Operating costs, net of other operating income (calculated)
3,659,000,000 US dollars
Operating income
3,302,000,000 US dollars
Other income (expense), net (calculated)
negative 708,000,000 US dollars
Income before income taxes
2,594,000,000 US dollars
Provision for income taxes
455,000,000 US dollars
Net income
2,139,000,000 US dollars
Residential
3,010,000,000 US dollars
Small-container
5,055,000,000 US dollars
Large-container
3,098,000,000 US dollars
Other
70,000,000 US dollars
Recycling processing and commodity sales
433,000,000 US dollars
Other non-core
391,000,000 US dollars
Transfer
848,000,000 US dollars
Landfill
1,920,000,000 US dollars
Environmental solutions
1,766,000,000 US dollars
Depreciation, depletion and amortization
1,814,000,000 US dollars
Accretion
114,000,000 US dollars
Selling, general and administrative
1,710,000,000 US dollars
Adjustment to withdrawal liability for multiemployer pension funds
1,000,000 US dollars
Restructuring charges
20,000,000 US dollars
Gain on business divestitures and impairments, net
0 US dollars

Chart connections

  • Revenue less cost of revenue equals gross profit; gross profit less operating expenses equals operating income.
  • Operating income plus other income or expense equals income before tax. Income before tax less income tax expense or benefit equals net income.
REPUBLIC SERVICES, INC. (RSG) FY2025 Annual P&L / Income Statement Sankey chart, Product and service view
Free to share unchanged, with credit to Plicit.ai · CC BY-NC-ND 4.0Download PNG

Gross margin

42.0%

Gross profit / revenue

Operating margin

19.9%

Operating profit / revenue

Cash conversion

200.8%

Operating cash / net income, same period

Newsletter

Get the teardowns by email

Subscribe if you want the public-company teardowns in your inbox when they're released.

Product waitlist

Health Check and Teardown for your own company

A health check uncovers insights of your private books, not a public ticker. Join this list to get notified as soon as we go-live!