REZOLUTE, INC. (RZLT) FY2026 Annual Statement of Cash Flows

Cash FlowBalance Sheet

Statement of Cash Flows

2025-07-01 to 2026-06-30

Swipe to see the full flow
REZOLUTE, INC. cash flow reconciliation, Jul 1, 2025 through Jun 30, 2026One connected Sankey reconciles operating, investing and financing net cash flows through a shared cash pool, from beginning cash to ending cash. Ribbons flow left to right on one dollar scale. Activity totals are dark gray; beginning and ending cash are blue. Cash basis for beginning and ending balances and net cash change: Cash, cash equivalents, and restricted cash. Intermediate calculation bars are lighter gray. Net income is green for profit and red for loss. Identified asset purchases, sales and maturities are blue in either cash direction. Purple identifies capital transactions such as borrowing, repayments, share issuance and dividends. Read chart description and values below for full signed amounts, including zero items.Proceeds from exercise of stock options → financing reconciliation: $2,276,000.00financing reconciliation → Payment of offering costs: $35,000.00financing reconciliation → Net cash from financing activities: $2,241,000.00Net cash used in operating activities → operating reconciliation: $64,635,000.00Share-based compensation expense → operating reconciliation: $14,460,000.00Prepaid expenses, deposits, and other assets → operating reconciliation: $1,496,000.00Non-cash lease expense → operating reconciliation: $579,000.00Depreciation expense → operating reconciliation: $31,000.00operating reconciliation → Net loss: $77,586,000.00operating reconciliation → Accretion of discounts and amortization of premiums on marketable debt securities, net: $2,449,000.00operating reconciliation → Accounts payable: $748,000.00operating reconciliation → Accrued liabilities: $418,000.00Net cash used in investing activities → investing reconciliation: $21,098,000.00Proceeds from maturities of marketable debt securities → investing reconciliation: $157,083,000.00investing reconciliation → Purchase of marketable debt securities: $178,181,000.00Beginning cash: Cash, cash equivalents, and restricted cash → Cash sources and uses: $94,107,000.00Net cash from financing activities → Cash sources and uses: $2,241,000.00Cash sources and uses → Ending cash: Cash, cash equivalents, and restricted cash: $10,615,000.00Cash sources and uses → Net cash used in operating activities: $64,635,000.00Cash sources and uses → Net cash used in investing activities: $21,098,000.00Proceeds from exercise of stock options: $2,276,000.00Proceeds from exercise of stockoptions+$2.28 MPayment of offering costs: -$35,000.00Payment of offering costs−$35.00 KNet cash from financing activities: $2,241,000.00Financing cash+$2.24 Mfinancing reconciliation: $2,276,000.00Net loss: -$77,586,000.00Net loss−$77.59 MShare-based compensation expense: $14,460,000.00Share-based compensationexpense+$14.46 MDepreciation expense: $31,000.00Depreciation expense+$31.00 KNon-cash lease expense: $579,000.00Non-cash lease expense+$579.00 KAccretion of discounts and amortization of premiums on marketable debt securities, net: -$2,449,000.00Accretion of discounts andamortization of premiums onmarketable debt securities, net−$2.45 MPrepaid expenses, deposits, and other assets: $1,496,000.00Prepaid expenses, deposits,and other assets+$1.50 MAccounts payable: -$748,000.00Accounts payable−$748.00 KAccrued liabilities: -$418,000.00Accrued liabilities−$418.00 KNet cash used in operating activities: -$64,635,000.00. Cash required to fund net payments.Operating cash−$64.64 Moperating reconciliation: $81,201,000.00Purchase of marketable debt securities: -$178,181,000.00Purchase of marketable debtsecurities−$178.18 MProceeds from maturities of marketable debt securities: $157,083,000.00Proceeds from maturities ofmarketable debt securities+$157.08 MNet cash used in investing activities: -$21,098,000.00. Cash required to fund net payments.Investing cash−$21.10 Minvesting reconciliation: $178,181,000.00Cash sources and uses: $96,348,000.00Beginning cash: Cash, cash equivalents, and restricted cash: $94,107,000.00Beginning cash$94.11 MEnding cash: Cash, cash equivalents, and restricted cash: $10,615,000.00Ending cash$10.62 MFINANCINGCASH RECONCILIATIONUSES & ENDING CASHNet loss −$77.59M + net operating adjustments $12.95M = operating cash −$64.64MSOURCES & BEGINNING CASHFree cash flowNot availableNet cash change−$83.49 MEnding cash − beginning cash
Chart details

REZOLUTE, INC. cash flow reconciliation, Jul 1, 2025 through Jun 30, 2026

Cash flows for Jul 1, 2025 through Jun 30, 2026. Cash basis: Cash, cash equivalents, and restricted cash. Beginning cash: Jun 30, 2025. Ending cash: Jun 30, 2026. Beginning and ending cash are dated balances. Positive cash flows add cash; negative cash flows reduce it.

Beginning cash on Jun 30, 2025
94,107,000 US dollars. Beginning cash: Cash, cash equivalents, and restricted cash
Operating activities
negative 64,635,000 US dollars. Net cash used.
Net loss
negative 77,586,000 US dollars
Share-based compensation expense
14,460,000 US dollars
Depreciation expense
31,000 US dollars
Non-cash lease expense
579,000 US dollars
Accretion of discounts and amortization of premiums on marketable debt securities, net
negative 2,449,000 US dollars
Prepaid expenses, deposits, and other assets
1,496,000 US dollars
Accounts payable
negative 748,000 US dollars
Accrued liabilities
negative 418,000 US dollars
Investing activities
negative 21,098,000 US dollars. Net cash used.
Purchase of marketable debt securities
negative 178,181,000 US dollars
Proceeds from maturities of marketable debt securities
157,083,000 US dollars
Financing activities
2,241,000 US dollars. Net cash provided.
Proceeds from exercise of stock options
2,276,000 US dollars
Payment of offering costs
negative 35,000 US dollars
financing gross reconciliation
2,276,000 US dollars. Gross amount at the activity's junction before offsetting its receipts and deductions. It is not an additional cash source or use.
Operating adjustment reconciliation
81,201,000 US dollars. Intermediate calculation joining the operating reconciliation branches. Its gross amount includes any portion of net income routed through this junction. It is not an additional cash source or use.
investing gross reconciliation
178,181,000 US dollars. Gross amount at the activity's junction before offsetting its receipts and deductions. It is not an additional cash source or use.
Exchange-rate effect
0 US dollars
Ending cash on Jun 30, 2026
10,615,000 US dollars. Ending cash: Cash, cash equivalents, and restricted cash
Cash sources and uses
96,348,000 US dollars. Opening cash plus net sources, equal to net uses plus ending cash.
Net cash change
negative 83,492,000 US dollars. Ending cash minus beginning cash.

Chart connections

  • Beginning cash plus operating, investing and financing cash flows plus the exchange-rate effect equals ending cash. Negative amounts reduce cash.
  • Financing contributions meet at a reconciliation junction before connecting to the net cash total.
  • Investing contributions meet at a reconciliation junction before connecting to the net cash total.
  • Operating reconciliation adjustments are not all independent cash receipts.
  • Net loss −$77.59M + net operating adjustments $12.95M = operating cash −$64.64M. The loss reduces the earnings basis of the reconciliation; it is not a cash payment. The signed loss remains a deduction at the operating reconciliation junction.
  • Each activity has one net cash bar connected to the shared cash pool. Positive activity totals enter the pool; negative activity totals leave the pool to fund that activity's net payments. The central pool does not assign a particular funding source to a particular payment.
  • The intermediate calculation bars include both sides of the displayed activity breakdowns; they are not additional cash flows.
REZOLUTE, INC. (RZLT) FY2026 Annual Statement of Cash Flows Sankey chart
Free to share unchanged, with credit to Plicit.ai · CC BY-NC-ND 4.0Download PNG

Newsletter

Get the teardowns by email

Subscribe if you want the public-company teardowns in your inbox when they're released.

Product waitlist

Health Check and Teardown for your own company

A health check uncovers insights of your private books, not a public ticker. Join this list to get notified as soon as we go-live!