Starbucks Corporation (SBUX) FY2025 Q1 P&L / Income Statement

Revenue by Product and Service

2024-09-30 to 2024-12-29

Swipe to see the full flow
Starbucks Corporation (SBUX) FY2025 Q1 P&L / Income StatementIncome statement for 2024-09-30 through 2024-12-29. View: Product and service. Revenue uses this breakdown; costs and expenses retain the consolidated categories.SOURCESREVENUEOPERATINGPRE-TAXNETBeverage MemberFood MemberOther Products MemberTotal net revenuesOperating income/(loss)Operating costs, net of other operating income (calculated)Store operating expensesProduct and distribution costsGeneral and administrative expensesDepreciation and amortization expensesIncome (Loss) from Equity Method InvestmentsOther operating expensesEarnings before income taxesOther income (expense), net (calculated)Net earnings including noncontrolling interestsIncome tax expenseOperating income/(loss)Operatingincome/(loss)$1.12 BEarnings before income taxesEarnings beforeincome taxes$1.02 BTotal net revenuesTotal net revenues$9.40 BNet earnings including noncontrolling interestsNet earnings includingnoncontrollinginterests$780.90 MOperating costs, net of other operating income (calculated)Operating costs,net (calculated)$8.28 BBeverage MemberBeverage Member$5.68 BIncome tax expenseIncome tax expense$241.40 MOther income (expense), net (calculated)Other income,net (calculated)−$99.40 MStore operating expensesStore operating expenses$4.20 BFood MemberFood Member$1.79 BOther Products MemberOther Products Member$1.93 BProduct and distribution costsProduct and distribution costs$2.89 BGeneral and administrative expensesGeneral andadministrative expenses$665.80 MDepreciation and amortization expensesDepreciation andamortization expenses$407.60 MIncome (Loss) from Equity Method InvestmentsIncome (Loss) from EquityMethod Investments−$46.50 MOther operating expensesOther operating expenses$152.50 M
Chart details

Starbucks Corporation (SBUX) FY2025 Q1 P&L / Income Statement

Income statement for 2024-09-30 through 2024-12-29. View: Product and service. Revenue uses this breakdown; costs and expenses retain the consolidated categories.

Total net revenues
9,397,800,000 US dollars
Operating costs, net of other operating income (calculated)
8,276,100,000 US dollars
Operating income/(loss)
1,121,700,000 US dollars
Other income (expense), net (calculated)
negative 99,400,000 US dollars
Earnings before income taxes
1,022,300,000 US dollars
Income tax expense
241,400,000 US dollars
Net earnings including noncontrolling interests
780,900,000 US dollars
Beverage Member
5,678,000,000 US dollars
Food Member
1,790,400,000 US dollars
Other Products Member
1,929,400,000 US dollars
Product and distribution costs
2,893,700,000 US dollars
Store operating expenses
4,203,000,000 US dollars
Other operating expenses
152,500,000 US dollars
Depreciation and amortization expenses
407,600,000 US dollars
General and administrative expenses
665,800,000 US dollars
Income (Loss) from Equity Method Investments
negative 46,500,000 US dollars

Chart connections

  • Revenue minus operating expenses equals operating income.
  • Operating income plus other income or expense equals income before tax. Income before tax less income tax expense or benefit equals net income.
  • Of which attributable to Starbucks Corporation: $780.80 M; to noncontrolling interests: $100.00 K.
Starbucks Corporation (SBUX) FY2025 Q1 P&L / Income Statement Sankey chart, Product and service view
Free to share unchanged, with credit to Plicit.ai · CC BY-NC-ND 4.0Download PNG

Operating margin

11.9%

Operating profit / revenue

Cash conversion

265.3%

Operating cash / net income, same period

Newsletter

Get the teardowns by email

Subscribe if you want the public-company teardowns in your inbox when they're released.

Product waitlist

Health Check and Teardown for your own company

A health check uncovers insights of your private books, not a public ticker. Join this list to get notified as soon as we go-live!