Schrodinger, Inc. (SDGR) FY2026 Q2 Balance Sheet

Balance Sheet

As of 2026-06-30

Swipe to see the full flow
Schrodinger, Inc. (SDGR) FY2026 Q2 Balance SheetBalance sheet as of 2026-06-30. The chart shows assets, liabilities and equity at that date.Current liabilities$173.85 MLiabilities$311.44 MCurrent assets$470.48 MNon-current liabilities$137.59 MAssets$640.39 MEquity$328.96 MGross equity(calculated)$1.01 BNon-current assets$169.92 MHOLDINGSASSET CLASSASSETSCLAIM CLASSCLAIM SUB-CLASSCLAIMSCash and cash equivalentsMarketable securitiesAccounts receivable, net of allowance for doubtful accounts of $265 and $440 (includes related party amounts of $5,000 and $100, respectively)Unbilled and other receivables, net of allowance for unbilled receivables of $140 and $140Prepaid expensesRestricted cash (includes related party amounts of $63 and $72, respectively)Right of use assets - operating leasesEquity investmentsProperty and equipment, netOther assetsGoodwillDeferred revenue (includes related party amounts of $4,148 and $84, respectively)Accrued payroll, taxes, and benefitsLease liabilities - operating leasesOther accrued liabilitiesAccounts payableLease liabilities - operating leases, long-termDeferred revenue, long-termOther liabilities, long-termAdditional paid-in capitalCommon stock - Common StockCommon stock - Limited common stockCurrent assetsNon-current assetsAssetsCurrent liabilitiesNon-current liabilitiesLiabilitiesEquityGross equity (calculated)Accumulated deficitAccumulated other comprehensive (loss) incomeDeferred revenue (includes related party amounts of $4,148 and $84, respectively)Deferred revenue$104.77 MCurrent liabilitiesCurrent liabilities$173.85 MAccrued payroll, taxes, and benefitsAccrued payroll, taxes, and benefits$31.61 MLiabilitiesLiabilities$311.44 MLease liabilities - operating leasesLease liabilities - operating leases$16.48 MOther accrued liabilitiesOther accrued liabilities$10.67 MAccounts payableAccounts payable$10.32 MCurrent assetsCurrent assets$470.48 MCash and cash equivalentsCash and cash equivalents$287.85 MNon-current liabilitiesNon-current liabilities$137.59 MLease liabilities - operating leases, long-termLease liabilities - operating leases, long-term$91.50 MAssetsAssets$640.39 MDeferred revenue, long-termDeferred revenue, long-term$45.15 MEquityEquity$328.96 MMarketable securitiesMarketable securities$125.89 MOther liabilities, long-termOther liabilities, long-term$939.00 KGross equity (calculated)Gross equity(calculated)$1.01 BAccounts receivable, net of allowance for doubtful accounts of $265 and $440 (includes related party amounts of $5,000 and $100, respectively)Accounts receivable, net$21.39 MUnbilled and other receivables, net of allowance for unbilled receivables of $140 and $140Unbilled and other receivables, net$19.73 MPrepaid expensesPrepaid expenses$10.55 MRestricted cash (includes related party amounts of $63 and $72, respectively)Restricted cash$5.06 MRight of use assets - operating leasesRight of use assets - operating leases$100.91 MNon-current assetsNon-current assets$169.92 MAdditional paid-in capitalAdditional paid-in capital$1.01 BEquity investmentsEquity investments$39.05 MProperty and equipment, netProperty and equipment, net$19.46 MOther assetsOther assets$5.71 MGoodwillGoodwill$4.79 MCommon stock - Common StockCommon stock - Common Stock$656.00 KCommon stock - Limited common stockCommon stock - Limited common stock$92.00 KAccumulated deficitAccumulated deficit−$682.86 MAccumulated other comprehensive (loss) incomeAccumulated other comprehensive (loss) income−$54.00 K
Chart details

Schrodinger, Inc. (SDGR) FY2026 Q2 Balance Sheet

Balance sheet as of 2026-06-30. The chart shows assets, liabilities and equity at that date.

Assets
640,394,000 US dollars
Current assets
470,475,000 US dollars
Non-current assets
169,919,000 US dollars
Liabilities
311,438,000 US dollars
Current liabilities
173,845,000 US dollars
Non-current liabilities
137,593,000 US dollars
Equity
328,956,000 US dollars
Cash and cash equivalents
287,853,000 US dollars
Marketable securities
125,886,000 US dollars
Accounts receivable, net of allowance for doubtful accounts of $265 and $440 (includes related party amounts of $5,000 and $100, respectively)
21,391,000 US dollars
Unbilled and other receivables, net of allowance for unbilled receivables of $140 and $140
19,733,000 US dollars
Prepaid expenses
10,549,000 US dollars
Restricted cash (includes related party amounts of $63 and $72, respectively)
5,063,000 US dollars
Right of use assets - operating leases
100,911,000 US dollars
Equity investments
39,052,000 US dollars
Property and equipment, net
19,459,000 US dollars
Other assets
5,706,000 US dollars
Goodwill
4,791,000 US dollars
Deferred revenue (includes related party amounts of $4,148 and $84, respectively)
104,773,000 US dollars
Accrued payroll, taxes, and benefits
31,607,000 US dollars
Lease liabilities - operating leases
16,480,000 US dollars
Other accrued liabilities
10,665,000 US dollars
Accounts payable
10,320,000 US dollars
Lease liabilities - operating leases, long-term
91,502,000 US dollars
Deferred revenue, long-term
45,152,000 US dollars
Other liabilities, long-term
939,000 US dollars
Additional paid-in capital
1,011,119,000 US dollars
Common stock - Common Stock
656,000 US dollars
Common stock - Limited common stock
92,000 US dollars
Preferred stock, $0.01 par value. Authorized 10,000,000 shares; zero shares issued and outstanding at June 30, 2026 and December 31, 2025, respectively
0 US dollars
Accumulated deficit
negative 682,857,000 US dollars
Accumulated other comprehensive (loss) income
negative 54,000 US dollars
Gross equity (calculated)
1,011,867,000 US dollars. Net equity plus the magnitudes of its negative contributions equals gross positive equity. The negative contributions enter this reconciliation as add-backs; their filed signs stay negative.

Chart connections

  • Assets equal liabilities plus consolidated equity. Consolidated equity includes noncontrolling interests when reported.
  • Treasury shares and other negative equity contributions reduce equity.
Schrodinger, Inc. (SDGR) FY2026 Q2 Balance Sheet Sankey chart
Free to share unchanged, with credit to Plicit.ai · CC BY-NC-ND 4.0Download PNG

Newsletter

Get the teardowns by email

Subscribe if you want the public-company teardowns in your inbox when they're released.

Product waitlist

Health Check and Teardown for your own company

A health check uncovers insights of your private books, not a public ticker. Join this list to get notified as soon as we go-live!