Balance Sheet

As of 2024-01-31

Swipe to see the full flow
SYNOPSYS, INC. (SNPS) FY2024 Q1 Balance SheetBalance sheet as of 2024-01-31. The chart shows assets, liabilities and equity at that date.Current liabilities$2.64 BLiabilities$3.85 BCurrent assets$3.41 BAssets$10.56 BNon-current liabilities$1.21 BEquity$6.68 BNon-current assets$7.15 BGross equity(calculated)$8.38 BRedeemable non-controlling interest$31.04 MHOLDINGSASSET CLASSASSETSCLAIM CLASSCLAIM SUB-CLASSCLAIMSCash and cash equivalentsAccounts receivable, netPrepaid and other current assetsInventoriesShort-term investmentsGoodwillDeferred income taxesOther long-term assetsProperty and equipment, netOperating lease right-of-use assets, netIntangible assets, netDeferred revenueAccounts payable and accrued liabilitiesOperating lease liabilitiesLong-term operating lease liabilitiesOther long-term liabilitiesLong-term deferred revenueLong-term debtRetained earningsCapital in excess of par valueCommon stock, $0.01 par value: 400,000 shares authorized; 152,536 and 152,053 shares outstanding, respectivelyNon-controlling interestCurrent assetsNon-current assetsAssetsCurrent liabilitiesNon-current liabilitiesLiabilitiesEquityGross equity (calculated)Treasury stock, at cost: 4,725 and 5,207 shares, respectivelyAccumulated other comprehensive income (loss)Redeemable non-controlling interestCurrent liabilitiesCurrent liabilities$2.64 BDeferred revenueDeferred revenue$1.86 BLiabilitiesLiabilities$3.85 BCash and cash equivalentsCash and cash equivalents$1.12 BAccounts payable and accrued liabilitiesAccounts payable and accrued liabilities$699.47 MCurrent assetsCurrent assets$3.41 BAccounts receivable, netAccounts receivable, net$1.06 BOperating lease liabilitiesOperating lease liabilities$89.19 MPrepaid and other current assetsPrepaid and other current assets$687.63 MAssetsAssets$10.56 BLong-term operating lease liabilitiesLong-term operating lease liabilities$563.82 MNon-current liabilitiesNon-current liabilities$1.21 BInventoriesInventories$382.73 MOther long-term liabilitiesOther long-term liabilities$436.53 MShort-term investmentsShort-term investments$154.49 MLong-term deferred revenueLong-term deferred revenue$189.84 MEquityEquity$6.68 BLong-term debtLong-term debt$16.95 MNon-current assetsNon-current assets$7.15 BGross equity (calculated)Gross equity(calculated)$8.38 BGoodwillGoodwill$4.13 BDeferred income taxesDeferred income taxes$954.50 MRetained earningsRetained earnings$7.19 BOther long-term assetsOther long-term assets$568.51 MRedeemable non-controlling interestRedeemable non-controlling interest$31.04 MProperty and equipment, netProperty and equipment, net$567.04 MOperating lease right-of-use assets, netOperating lease right-of-use assets, net$551.45 MCapital in excess of par valueCapital in excess of par value$1.18 BCommon stock, $0.01 par value: 400,000 shares authorized; 152,536 and 152,053 shares outstanding, respectivelyCommon stock$1.53 MIntangible assets, netIntangible assets, net$377.42 MNon-controlling interestNon-controlling interest$4.59 MTreasury stock, at cost: 4,725 and 5,207 shares, respectivelyTreasury stock−$1.54 BAccumulated other comprehensive income (loss)Accumulated other comprehensive income (loss)−$163.22 M
Chart details

SYNOPSYS, INC. (SNPS) FY2024 Q1 Balance Sheet

Balance sheet as of 2024-01-31. The chart shows assets, liabilities and equity at that date.

Assets
10,558,259,000 US dollars
Current assets
3,407,928,000 US dollars
Non-current assets
7,150,331,000 US dollars
Liabilities
3,851,642,000 US dollars
Current liabilities
2,644,507,000 US dollars
Non-current liabilities
1,207,135,000 US dollars
Equity
6,675,574,000 US dollars
Redeemable non-controlling interest
31,043,000 US dollars
Noncontrolling interest
4,590,000 US dollars. Included in consolidated equity; this amount is not added again.
Cash and cash equivalents
1,118,944,000 US dollars
Accounts receivable, net
1,064,135,000 US dollars
Prepaid and other current assets
687,632,000 US dollars
Inventories
382,727,000 US dollars
Short-term investments
154,490,000 US dollars
Goodwill
4,131,418,000 US dollars
Deferred income taxes
954,495,000 US dollars
Other long-term assets
568,513,000 US dollars
Property and equipment, net
567,038,000 US dollars
Operating lease right-of-use assets, net
551,452,000 US dollars
Intangible assets, net
377,415,000 US dollars
Deferred revenue
1,855,839,000 US dollars
Accounts payable and accrued liabilities
699,474,000 US dollars
Operating lease liabilities
89,194,000 US dollars
Long-term operating lease liabilities
563,815,000 US dollars
Other long-term liabilities
436,528,000 US dollars
Long-term deferred revenue
189,841,000 US dollars
Long-term debt
16,951,000 US dollars
Retained earnings
7,188,550,000 US dollars
Capital in excess of par value
1,183,473,000 US dollars
Common stock, $0.01 par value: 400,000 shares authorized; 152,536 and 152,053 shares outstanding, respectively
1,525,000 US dollars
Preferred stock, $0.01 par value: 2,000 shares authorized; none outstanding
0 US dollars
Non-controlling interest
4,590,000 US dollars
Treasury stock, at cost: 4,725 and 5,207 shares, respectively
negative 1,539,340,000 US dollars
Accumulated other comprehensive income (loss)
negative 163,224,000 US dollars
Gross equity (calculated)
8,378,138,000 US dollars. Net equity plus the magnitudes of its negative contributions equals gross positive equity. The negative contributions enter this reconciliation as add-backs; their filed signs stay negative.

Chart connections

  • Assets equal liabilities plus temporary equity plus consolidated equity. Consolidated equity includes noncontrolling interests when reported.
  • Treasury shares and other negative equity contributions reduce equity.
SYNOPSYS, INC. (SNPS) FY2024 Q1 Balance Sheet Sankey chart
Free to share unchanged, with credit to Plicit.ai · CC BY-NC-ND 4.0Download PNG

Newsletter

Get the teardowns by email

Subscribe if you want the public-company teardowns in your inbox when they're released.

Product waitlist

Health Check and Teardown for your own company

A health check uncovers insights of your private books, not a public ticker. Join this list to get notified as soon as we go-live!