SYNOPSYS, INC. (SNPS) FY2024 Q3 P&L / Income Statement

Revenue by Business Segment

2024-05-01 to 2024-07-31

Swipe to see the full flow
SYNOPSYS, INC. (SNPS) FY2024 Q3 P&L / Income StatementIncome statement for 2024-05-01 through 2024-07-31. View: Business segment. Revenue uses this breakdown; costs and expenses retain the consolidated categories.SOURCESREVENUEGROSSOPERATINGPRE-TAXNETDesign AutomationDesign IPTotal revenueGross marginTotal cost of revenueOperating incomeTotal operating expensesResearch and developmentSales and marketingGeneral and administrativeAmortization of acquired intangible assetsInterest and other income (expense), netIncome before income taxesNet incomeIncome (loss) from discontinued operations, net of income taxesProvision (benefit) for income taxesProvision (benefit) for income taxesProvision (benefit)for income taxes−$30.71 MInterest and other income (expense), netInterest and otherincome (expense), net$31.78 MIncome before income taxesPretax income$392.00 MTotal revenueTotal revenue$1.53 BGross marginGross margin$1.24 BOperating incomeOperating income$360.21 MNet incomeNet income$404.89 MDesign AutomationDesign Automation$1.06 BTotal operating expensesTotal operatingexpenses$874.86 MIncome (loss) from discontinued operations, net of income taxesIncome (loss)from discontinuedoperations, net−$17.81 MResearch and developmentResearch and development$508.87 MDesign IPDesign IP$463.08 MSales and marketingSales and marketing$211.49 MTotal cost of revenueTotal cost of revenue$290.68 MGeneral and administrativeGeneral and administrative$150.44 MAmortization of acquired intangible assetsAmortization of acquiredintangible assets$4.06 M
Chart details

SYNOPSYS, INC. (SNPS) FY2024 Q3 P&L / Income Statement

Income statement for 2024-05-01 through 2024-07-31. View: Business segment. Revenue uses this breakdown; costs and expenses retain the consolidated categories.

Total revenue
1,525,749,000 US dollars
Total cost of revenue
290,676,000 US dollars
Gross margin
1,235,073,000 US dollars
Total operating expenses
874,862,000 US dollars
Operating income
360,211,000 US dollars
Interest and other income (expense), net
31,784,000 US dollars
Income before income taxes
391,995,000 US dollars
Provision (benefit) for income taxes
negative 30,712,000 US dollars
Net income
404,894,000 US dollars
Design Automation
1,062,666,000 US dollars
Design IP
463,083,000 US dollars
Research and development
508,872,000 US dollars
Sales and marketing
211,491,000 US dollars
General and administrative
150,437,000 US dollars
Amortization of acquired intangible assets
4,062,000 US dollars
Restructuring charges
0 US dollars
Income (loss) from discontinued operations, net of income taxes
negative 17,813,000 US dollars. Reported below-tax contribution to net income.
Design Automation costs (calculated)
621,802,000 US dollars. Segment revenue less segment operating income; it includes cost of revenue and operating expenses.
Design IP costs (calculated)
293,358,000 US dollars. Segment revenue less segment operating income; it includes cost of revenue and operating expenses.
Reconciling items (calculated)
250,378,000 US dollars. Segment revenue less segment operating income; it includes cost of revenue and operating expenses.

Chart connections

  • Revenue less cost of revenue equals gross profit; gross profit less operating expenses equals operating income.
  • Operating income plus other income or expense equals income before tax. Income before tax less income tax expense or benefit, plus the explicitly reported below-tax contributions, equals net income.
  • Of which attributable to SYNOPSYS, INC.: $408.06 M; to noncontrolling interests: −$3.16 M.
SYNOPSYS, INC. (SNPS) FY2024 Q3 Revenue by Business Segment Sankey chart
Free to share unchanged, with credit to Plicit.ai · CC BY-NC-ND 4.0Download PNG

Gross margin

80.9%

Gross profit / revenue

Operating margin

23.6%

Operating profit / revenue

Cash conversion

112.5%

Operating cash / net income, same period

Newsletter

Get the teardowns by email

Subscribe if you want the public-company teardowns in your inbox when they're released.

Product waitlist

Health Check and Teardown for your own company

A health check uncovers insights of your private books, not a public ticker. Join this list to get notified as soon as we go-live!