TD SYNNEX CORPORATION (SNX) FY2026 Q3 Statement of Cash Flows

Statement of Cash Flows

2026-06-01 to 2026-08-31

Swipe to see the full flow
TD SYNNEX CORPORATION cash flow reconciliation, Jun 1, 2026 through Aug 31, 2026One connected Sankey reconciles operating, investing and financing net cash flows through a shared cash pool, from beginning cash to ending cash. Ribbons flow left to right on one dollar scale. Activity totals are dark gray; beginning and ending cash are blue. Cash basis for beginning and ending balances and net cash change: Cash, cash equivalents, and restricted cash, including disposal groups and discontinued operations. Intermediate calculation bars are lighter gray. Calculated remaining financing cash flows are purple; remaining operating and investing bundles are gray. Their underlying inflows and outflows are not separately identified. Net income is green for profit and red for loss. Identified asset purchases, sales and maturities are blue in either cash direction. Purple identifies capital transactions such as borrowing, repayments, share issuance and dividends. Free cash flow is a separate comparison, not an added cash flow. Read chart description and values below for full signed amounts, including zero items.Net borrowings on revolving credit loans → financing reconciliation: $1,500,057,000.00Proceeds from reissuance of treasury stock → financing reconciliation: $11,939,000.00financing reconciliation → Net cash from financing activities: $660,079,000.00financing reconciliation → Principal payments on long-term debt: $700,226,000.00financing reconciliation → Repurchases of common stock: $100,271,000.00financing reconciliation → Dividends paid: $38,378,000.00financing reconciliation → Other: $7,494,000.00financing reconciliation → Cash paid for debt issuance costs: $4,759,000.00financing reconciliation → Repurchases of common stock for tax withholdings on equity awards: $789,000.00Other → investing reconciliation: $676,000.00investing reconciliation → Purchases of property and equipment: $58,884,000.00investing reconciliation → Remaining investing cash flows, net (calculated): $22,699,000.00Net cash used in operating activities → operating reconciliation: $916,717,000.00Net income → operating reconciliation: $416,240,000.00Accounts payable → operating reconciliation: $1,309,585,000.00Other operating assets and liabilities → operating reconciliation: $704,505,000.00Depreciation and amortization → operating reconciliation: $106,242,000.00Share-based compensation → operating reconciliation: $16,251,000.00Remaining operating cash flows, net (calculated) → operating reconciliation: $14,502,000.00Provision for doubtful accounts → operating reconciliation: $9,363,000.00Other → operating reconciliation: $156,000.00operating reconciliation → Accounts receivable, net: $1,992,906,000.00operating reconciliation → Inventories: $1,419,742,000.00operating reconciliation → Receivables from vendors, net: $80,913,000.00Net cash used in investing activities → investing reconciliation: $80,907,000.00Beginning cash: Cash, cash equivalents, and restricted cash, including disposal groups and discontinued operations → Cash sources and uses: $1,094,181,000.00Net cash from financing activities → Cash sources and uses: $660,079,000.00Cash sources and uses → Exchange-rate effect: $7,334,000.00Cash sources and uses → Ending cash: Cash, cash equivalents, and restricted cash, including disposal groups and discontinued operations: $749,302,000.00Cash sources and uses → Net cash used in investing activities: $80,907,000.00Cash sources and uses → Net cash used in operating activities: $916,717,000.00Net income: $416,240,000.00Net income+$416.24 MDepreciation and amortization: $106,242,000.00Depreciation & amortization+$106.24 MShare-based compensation: $16,251,000.00Stock-based compensation+$16.25 MGains on investments: -$0.00Provision for doubtful accounts: $9,363,000.00Credit loss provision+$9.36 MOther: $156,000.00Other non-cash items+$156.00 KAccounts receivable, net: -$1,992,906,000.00Accounts receivable−$1.99 BReceivables from vendors, net: -$80,913,000.00Accounts & other receivables−$80.91 MInventories: -$1,419,742,000.00Inventories−$1.42 BAccounts payable: $1,309,585,000.00Accounts payable+$1.31 BOther operating assets and liabilities: $704,505,000.00Other working capital, net+$704.51 MRemaining operating cash flows, net (calculated): $14,502,000.00Remaining operating (calculated)+$14.50 MNet cash used in operating activities: -$916,717,000.00. Cash required to fund net payments.Operating cash−$916.72 Moperating reconciliation: $3,493,561,000.00Dividends paid: -$38,378,000.00Dividends paid−$38.38 MProceeds from reissuance of treasury stock: $11,939,000.00Treasury stock proceeds+$11.94 MRepurchases of common stock: -$100,271,000.00Common stock repurchases−$100.27 MCash paid for debt issuance costs: -$4,759,000.00Financing costs paid−$4.76 MRepurchases of common stock for tax withholdings on equity awards: -$789,000.00Stock-award tax withholding−$789.00 KNet borrowings on revolving credit loans: $1,500,057,000.00Credit lines, net+$1.50 BPrincipal payments on long-term debt: -$700,226,000.00Long-term debt repaid−$700.23 MOther: -$7,494,000.00Other financing, net−$7.49 MNet cash from financing activities: $660,079,000.00Financing cash+$660.08 Mfinancing reconciliation: $1,511,996,000.00Purchases of property and equipment: -$58,884,000.00Capital expenditures−$58.88 MAcquisition of businesses, net of cash acquired: -$0.00Other: $676,000.00Other investing, net+$676.00 KRemaining investing cash flows, net (calculated): -$22,699,000.00Remaining investing (calculated)−$22.70 MNet cash used in investing activities: -$80,907,000.00. Cash required to fund net payments.Investing cash−$80.91 Minvesting reconciliation: $81,583,000.00Cash sources and uses: $1,754,260,000.00Beginning cash: Cash, cash equivalents, and restricted cash, including disposal groups and discontinued operations: $1,094,181,000.00Beginning cash$1.09 BEnding cash: Cash, cash equivalents, and restricted cash, including disposal groups and discontinued operations: $749,302,000.00Ending cash$749.30 MExchange-rate effect: -$7,334,000.00FX effect−$7.33 MCASH RECONCILIATIONFinancingflowsInvestingflowsOperatingflowsFree cash flow−$975.60 MOperating cash − cash spent on productive assetsCash flow / Net income−2.20×Operating cash flow ÷ net incomeNet cash change−$344.88 MEnding cash − beginning cash
Chart details

TD SYNNEX CORPORATION cash flow reconciliation, Jun 1, 2026 through Aug 31, 2026

Cash flows for Jun 1, 2026 through Aug 31, 2026. Cash basis: Cash, cash equivalents, and restricted cash, including disposal groups and discontinued operations. Beginning cash: May 31, 2026. Ending cash: Aug 31, 2026. Beginning and ending cash are dated balances. Positive cash flows add cash; negative cash flows reduce it.

Beginning cash on May 31, 2026
1,094,181,000 US dollars. Beginning cash: Cash, cash equivalents, and restricted cash, including disposal groups and discontinued operations
Operating activities
negative 916,717,000 US dollars. Net cash used. The remaining amount is calculated by subtracting the other displayed items from the operating total. The filing's tagged operating lines do not add up to the operating total; this is the difference. It may combine inflows and outflows.
Net income
416,240,000 US dollars
Depreciation and amortization
106,242,000 US dollars
Share-based compensation
16,251,000 US dollars
Gains on investments
0 US dollars
Provision for doubtful accounts
9,363,000 US dollars
Other
156,000 US dollars
Accounts receivable, net
negative 1,992,906,000 US dollars
Receivables from vendors, net
negative 80,913,000 US dollars
Inventories
negative 1,419,742,000 US dollars
Accounts payable
1,309,585,000 US dollars
Other operating assets and liabilities
704,505,000 US dollars
Remaining operating cash flows, net (calculated)
14,502,000 US dollars
Investing activities
negative 80,907,000 US dollars. Net cash used. The remaining amount is calculated by subtracting the other displayed items from the investing total. This quarter is the year to date less the prior quarter's year to date. The prior quarter reported part of this section under different lines (Proceeds from sale of investments in equity securities), so Settlement of net investment hedges and Proceeds from sale of investments in equity securities cannot be separated for this quarter. It may combine inflows and outflows.
Purchases of property and equipment
negative 58,884,000 US dollars
Acquisition of businesses, net of cash acquired
0 US dollars
Other
676,000 US dollars
Remaining investing cash flows, net (calculated)
negative 22,699,000 US dollars
Financing activities
660,079,000 US dollars. Net cash provided.
Dividends paid
negative 38,378,000 US dollars
Proceeds from reissuance of treasury stock
11,939,000 US dollars
Repurchases of common stock
negative 100,271,000 US dollars
Cash paid for debt issuance costs
negative 4,759,000 US dollars
Repurchases of common stock for tax withholdings on equity awards
negative 789,000 US dollars
Net borrowings on revolving credit loans
1,500,057,000 US dollars
Principal payments on long-term debt
negative 700,226,000 US dollars
Other
negative 7,494,000 US dollars
Operating adjustment reconciliation
3,493,561,000 US dollars. Intermediate calculation joining the displayed items and the calculated net remainder. It does not establish gross cash receipts or payments and is not an additional cash flow.
financing gross reconciliation
1,511,996,000 US dollars. Gross amount at the activity's junction before offsetting its receipts and deductions. It is not an additional cash source or use.
investing displayed reconciliation
81,583,000 US dollars. Intermediate calculation joining the displayed items and the calculated net remainder. It does not establish gross cash receipts or payments and is not an additional cash flow.
Exchange-rate effect
negative 7,334,000 US dollars
Ending cash on Aug 31, 2026
749,302,000 US dollars. Ending cash: Cash, cash equivalents, and restricted cash, including disposal groups and discontinued operations
Cash sources and uses
1,754,260,000 US dollars. Opening cash plus net sources, equal to net uses plus ending cash.
Net cash change
negative 344,879,000 US dollars. Ending cash minus beginning cash.
Cash flow / Net income
−2.20×. Operating cash flow divided by reconciliation net income for the same period. Black from 0.90× through 1.10×; green above 1.10×; red below 0.90×. Color uses the unrounded ratio.
Operating cash flow
negative 916,717,000 US dollars. Operating cash flow used in the free cash flow calculation.
cash spent on productive assets
58,884,000 US dollars. These cash purchases are already included in investing activities above.
Free cash flow
negative 975,601,000 US dollars. A supplemental measure; finance-lease payments are excluded from this definition.

Chart connections

  • Beginning cash plus operating, investing and financing cash flows plus the exchange-rate effect equals ending cash. Negative amounts reduce cash.
  • Financing contributions meet at a reconciliation junction before connecting to the net cash total.
  • Investing contributions meet at a reconciliation junction before connecting to the net cash total.
  • Operating reconciliation adjustments are not all independent cash receipts.
  • Net income or operating cash is negative. The full signed reconciliation is retained: losses remain deductions, and any negative operating-cash total enters the junction from the cash pool. No positive direct-income connection is implied.
  • Each activity has one net cash bar connected to the shared cash pool. Positive activity totals enter the pool; negative activity totals leave the pool to fund that activity's net payments. The central pool does not assign a particular funding source to a particular payment.
  • The intermediate calculation bars include both sides of the displayed activity breakdowns; they are not additional cash flows.
  • Operating cash flow minus cash spent on productive assets equals free cash flow: negative 916,717,000 US dollars minus 58,884,000 US dollars equals negative 975,601,000 US dollars.
TD SYNNEX CORPORATION (SNX) FY2026 Q3 Statement of Cash Flows Sankey chart
Free to share unchanged, with credit to Plicit.ai · CC BY-NC-ND 4.0Download PNG

Newsletter

Get the teardowns by email

Subscribe if you want the public-company teardowns in your inbox when they're released.

Product waitlist

Health Check and Teardown for your own company

A health check uncovers insights of your private books, not a public ticker. Join this list to get notified as soon as we go-live!