SPX TECHNOLOGIES, INC. (SPXC) FY2026 YTD Q2 Statement of Cash Flows

Statement of Cash Flows

2026-01-01 to 2026-06-27

Swipe to see the full flow
SPX TECHNOLOGIES, INC. cash flow reconciliation, Jan 1, 2026 through Jun 27, 2026One connected Sankey reconciles operating, investing and financing net cash flows through a shared cash pool, from beginning cash to ending cash. Ribbons flow left to right on one dollar scale. Activity totals are dark gray; beginning and ending cash are blue. Cash basis for beginning and ending balances and net cash change: Cash, cash equivalents, and restricted cash, including disposal groups and discontinued operations. Intermediate calculation bars are lighter gray. Net income is green for profit and red for loss. Identified asset purchases, sales and maturities are blue in either cash direction. Free cash flow is a separate comparison, not an added cash flow. Read chart description and values below for full signed amounts, including zero items.Income from continuing operations → Net cash from operating activities: $120,200,000.00Income from continuing operations → Operating adjustments reconciliation: $23,500,000.00Depreciation and amortization → Operating adjustments reconciliation: $67,800,000.00Accounts payable, accrued expenses and other → Operating adjustments reconciliation: $19,900,000.00Pension and other employee benefits → Operating adjustments reconciliation: $10,200,000.00Long-term incentive compensation → Operating adjustments reconciliation: $8,000,000.00Amortization of compensation expense related to acquisition (Refer to Note 3) → Operating adjustments reconciliation: $6,300,000.00Special charges, net → Operating adjustments reconciliation: $1,800,000.00Operating adjustments reconciliation → Accounts receivable and other assets: $70,400,000.00Operating adjustments reconciliation → Inventories: $66,500,000.00Operating adjustments reconciliation → Cash spending on restructuring actions: $400,000.00Operating adjustments reconciliation → Other, net, including allowance for doubtful accounts: $200,000.00Borrowings under trade receivables arrangement → financing reconciliation: $282,000,000.00Borrowings under senior credit facilities → financing reconciliation: $214,900,000.00financing reconciliation → Net cash from financing activities: $98,300,000.00financing reconciliation → Repayments under trade receivables arrangement: $209,000,000.00financing reconciliation → Repayments under senior credit facilities: $174,900,000.00financing reconciliation → Minimum withholdings paid on behalf of employees for net share settlements, net of proceeds from the exercise of employee stock options: $14,600,000.00financing reconciliation → Net borrowings (repayments) under other financing arrangements: $100,000.00Net cash used in investing activities → investing reconciliation: $416,700,000.00Net cash from discontinued operations → investing reconciliation: $59,200,000.00Proceeds related to company-owned life insurance policies, net → investing reconciliation: $3,300,000.00investing reconciliation → Business acquisitions, net of cash acquired: $439,600,000.00investing reconciliation → Capital expenditures: $39,600,000.00Exchange-rate effect → Cash sources and uses: $400,000.00Beginning cash: Cash, cash equivalents, and restricted cash, including disposal groups and discontinued operations → Cash sources and uses: $366,000,000.00Net cash from operating activities → Cash sources and uses: $120,200,000.00Net cash from financing activities → Cash sources and uses: $98,300,000.00Cash sources and uses → Ending cash: Cash, cash equivalents, and restricted cash, including disposal groups and discontinued operations: $168,200,000.00Cash sources and uses → Net cash used in investing activities: $416,700,000.00Deferred and other income taxes: $0.00Contribution related to employee retention agreements from acquisition (Refer to Note 3): $0.00Long-term incentive compensation: $8,000,000.00Stock-based compensation+$8.00 MGain on change in value of equity security: $0.00Other, net, including allowance for doubtful accounts: -$200,000.00Other non-cash items−$200.00 KAccounts receivable and other assets: -$70,400,000.00Receivables & other assets−$70.40 MAccounts payable, accrued expenses and other: $19,900,000.00Payables & accrued liabilities+$19.90 MDepreciation and amortization: $67,800,000.00Depreciation & amortization+$67.80 MInventories: -$66,500,000.00Inventories−$66.50 MPension and other employee benefits: $10,200,000.00Pension & postretirement expense+$10.20 MSpecial charges, net: $1,800,000.00Special charges, net+$1.80 MAmortization of compensation expense related to acquisition (Refer to Note 3): $6,300,000.00Acquisition compensation amort.+$6.30 MCash spending on restructuring actions: -$400,000.00Restructuring payments−$400.00 KIncome from continuing operations: $143,700,000.00Continuing ops income (loss)+$143.70 MNet cash used in discontinued operations: $0.00Net cash from operating activities: $120,200,000.00Operating cash+$120.20 MOperating adjustments reconciliation: $137,500,000.00Repayments under senior credit facilities: -$174,900,000.00Senior credit repayments−$174.90 MBorrowings under trade receivables arrangement: $282,000,000.00Trade receivables proceeds+$282.00 MBorrowings under senior credit facilities: $214,900,000.00Senior credit facility proceeds+$214.90 MMinimum withholdings paid on behalf of employees for net share settlements, net of proceeds from the exercise of employee stock options: -$14,600,000.00Tax withholdings on stock, net−$14.60 MRepayments under trade receivables arrangement: -$209,000,000.00Trade receivables repayments−$209.00 MNet borrowings (repayments) under other financing arrangements: -$100,000.00Other financing, net−$100.00 KNet cash from (used in) discontinued operations: $0.00Net cash from financing activities: $98,300,000.00Financing cash+$98.30 Mfinancing reconciliation: $496,900,000.00Proceeds related to company-owned life insurance policies, net: $3,300,000.00Life insurance proceeds+$3.30 MCapital expenditures: -$39,600,000.00Capital expenditures−$39.60 MBusiness acquisitions, net of cash acquired: -$439,600,000.00Acquisitions, net of cash−$439.60 MNet cash from discontinued operations: $59,200,000.00Discontinued investing, net+$59.20 MNet cash used in investing activities: -$416,700,000.00. Cash required to fund net payments.Investing cash−$416.70 Minvesting reconciliation: $479,200,000.00Cash sources and uses: $584,900,000.00Beginning cash: Cash, cash equivalents, and restricted cash, including disposal groups and discontinued operations: $366,000,000.00Beginning cash$366.00 MEnding cash: Cash, cash equivalents, and restricted cash, including disposal groups and discontinued operations: $168,200,000.00Ending cash$168.20 MExchange-rate effect: $400,000.00FX effect+$400.00 KCASH RECONCILIATIONOperatingflowsFinancingflowsInvestingflowsFree cash flow$80.60 MOperating cash − cash spent on productive assetsCash flow / Net incomeUnavailableOperating cash flow ÷ net incomeNet cash change−$197.80 MEnding cash − beginning cash
Chart details

SPX TECHNOLOGIES, INC. cash flow reconciliation, Jan 1, 2026 through Jun 27, 2026

Cash flows for Jan 1, 2026 through Jun 27, 2026. Cash basis: Cash, cash equivalents, and restricted cash, including disposal groups and discontinued operations. Beginning cash: Dec 31, 2025. Ending cash: Jun 27, 2026. Beginning and ending cash are dated balances. Positive cash flows add cash; negative cash flows reduce it.

Beginning cash on Dec 31, 2025
366,000,000 US dollars. Beginning cash: Cash, cash equivalents, and restricted cash, including disposal groups and discontinued operations
Operating activities
120,200,000 US dollars. Net cash provided.
Deferred and other income taxes
0 US dollars
Contribution related to employee retention agreements from acquisition (Refer to Note 3)
0 US dollars
Long-term incentive compensation
8,000,000 US dollars
Gain on change in value of equity security
0 US dollars
Other, net, including allowance for doubtful accounts
negative 200,000 US dollars
Accounts receivable and other assets
negative 70,400,000 US dollars
Accounts payable, accrued expenses and other
19,900,000 US dollars
Depreciation and amortization
67,800,000 US dollars
Inventories
negative 66,500,000 US dollars
Pension and other employee benefits
10,200,000 US dollars
Special charges, net
1,800,000 US dollars
Amortization of compensation expense related to acquisition (Refer to Note 3)
6,300,000 US dollars
Cash spending on restructuring actions
negative 400,000 US dollars
Income from continuing operations
143,700,000 US dollars
Net cash used in discontinued operations
0 US dollars
Investing activities
negative 416,700,000 US dollars. Net cash used.
Proceeds related to company-owned life insurance policies, net
3,300,000 US dollars
Capital expenditures
negative 39,600,000 US dollars
Business acquisitions, net of cash acquired
negative 439,600,000 US dollars
Net cash from discontinued operations
59,200,000 US dollars
Financing activities
98,300,000 US dollars. Net cash provided.
Repayments under senior credit facilities
negative 174,900,000 US dollars
Borrowings under trade receivables arrangement
282,000,000 US dollars
Borrowings under senior credit facilities
214,900,000 US dollars
Minimum withholdings paid on behalf of employees for net share settlements, net of proceeds from the exercise of employee stock options
negative 14,600,000 US dollars
Repayments under trade receivables arrangement
negative 209,000,000 US dollars
Net borrowings (repayments) under other financing arrangements
negative 100,000 US dollars
Net cash from (used in) discontinued operations
0 US dollars
Operating adjustment reconciliation
137,500,000 US dollars. Intermediate calculation joining the operating reconciliation branches. Its gross amount includes any portion of net income routed through this junction. It is not an additional cash source or use.
financing gross reconciliation
496,900,000 US dollars. Gross amount at the activity's junction before offsetting its receipts and deductions. It is not an additional cash source or use.
investing gross reconciliation
479,200,000 US dollars. Gross amount at the activity's junction before offsetting its receipts and deductions. It is not an additional cash source or use.
Exchange-rate effect
400,000 US dollars
Ending cash on Jun 27, 2026
168,200,000 US dollars. Ending cash: Cash, cash equivalents, and restricted cash, including disposal groups and discontinued operations
Cash sources and uses
584,900,000 US dollars. Opening cash plus net sources, equal to net uses plus ending cash.
Net cash change
negative 197,800,000 US dollars. Ending cash minus beginning cash.
Cash flow / Net income
Unavailable. Operating cash flow and reconciliation net income for the same period are required.
Operating cash flow
120,200,000 US dollars. Operating cash flow used in the free cash flow calculation.
cash spent on productive assets
39,600,000 US dollars. These cash purchases are already included in investing activities above.
Free cash flow
80,600,000 US dollars. A supplemental measure; finance-lease payments are excluded from this definition.

Chart connections

  • Beginning cash plus operating, investing and financing cash flows plus the exchange-rate effect equals ending cash. Negative amounts reduce cash.
  • Financing contributions meet at a reconciliation junction before connecting to the net cash total.
  • Investing contributions meet at a reconciliation junction before connecting to the net cash total.
  • Operating reconciliation adjustments are not all independent cash receipts.
  • Net income exceeds operating cash. The diagram allocates $120.20M of net income directly to operating cash and $23.50M to the adjustment junction, where it combines with other additions to reconcile deductions. This is an accounting presentation, not a tracing of cash receipts.
  • Each activity has one net cash bar connected to the shared cash pool. Positive activity totals enter the pool; negative activity totals leave the pool to fund that activity's net payments. The central pool does not assign a particular funding source to a particular payment.
  • The intermediate calculation bars include both sides of the displayed activity breakdowns; they are not additional cash flows.
  • Operating cash flow minus cash spent on productive assets equals free cash flow: 120,200,000 US dollars minus 39,600,000 US dollars equals 80,600,000 US dollars.
SPX TECHNOLOGIES, INC. (SPXC) FY2026 YTD Q2 Statement of Cash Flows Sankey chart
Free to share unchanged, with credit to Plicit.ai · CC BY-NC-ND 4.0Download PNG

Newsletter

Get the teardowns by email

Subscribe if you want the public-company teardowns in your inbox when they're released.

Product waitlist

Health Check and Teardown for your own company

A health check uncovers insights of your private books, not a public ticker. Join this list to get notified as soon as we go-live!