STEWART INFORMATION SERVICES CORP (STC) FY2026 YTD Q2 Statement of Cash Flows

Statement of Cash Flows

2026-01-01 to 2026-06-30

Swipe to see the full flow
STEWART INFORMATION SERVICES CORP cash flow reconciliation, Jan 1, 2026 through Jun 30, 2026One connected Sankey reconciles operating, investing and financing net cash flows through a shared cash pool, from beginning cash to ending cash. Ribbons flow left to right on one dollar scale. Activity totals are dark gray; beginning and ending cash are blue. Cash basis for beginning and ending balances and net cash change: Cash, cash equivalents, and restricted cash. Intermediate calculation bars are lighter gray. Net income is green for profit and red for loss. Identified asset purchases, sales and maturities are blue in either cash direction. Purple identifies capital transactions such as borrowing, repayments, share issuance and dividends. Free cash flow is a separate comparison, not an added cash flow. Read chart description and values below for full signed amounts, including zero items.Net income → Net cash from operating activities: $56,009,000.00Net income → Operating adjustments reconciliation: $4,811,000.00Depreciation and amortization → Operating adjustments reconciliation: $34,488,000.00Stock-based compensation expense → Operating adjustments reconciliation: $9,884,000.00Change in net deferred income taxes → Operating adjustments reconciliation: $7,014,000.00Increase (decrease) in accounts payable and other liabilities – net → Operating adjustments reconciliation: $6,261,000.00Adjustments for bad debt provisions → Operating adjustments reconciliation: $1,517,000.00Dividends received from equity method investments → Operating adjustments reconciliation: $1,249,000.00Other – net → Operating adjustments reconciliation: $538,000.00Operating adjustments reconciliation → Increase in receivables – net: $39,552,000.00Operating adjustments reconciliation → Increase in other assets – net: $15,491,000.00Operating adjustments reconciliation → Net realized and unrealized gains: $6,328,000.00Operating adjustments reconciliation → Payments for title losses (in excess of) less than provisions: $2,614,000.00Operating adjustments reconciliation → Net income from equity method investments: $976,000.00Operating adjustments reconciliation → Amortization of net discount on debt securities investments: $801,000.00Proceeds from matured investments in debt securities → investing reconciliation: $61,323,000.00Other – net → investing reconciliation: $3,160,000.00Net sales (purchases) of short-term investments → investing reconciliation: $2,171,000.00Proceeds from sales of investments in securities → investing reconciliation: $2,087,000.00Proceeds from sale of property and equipment and other assets → investing reconciliation: $27,000.00investing reconciliation → Purchases of investments in securities: $71,703,000.00investing reconciliation → Purchases of property and equipment and other long-lived assets: $41,895,000.00investing reconciliation → Cash paid for acquisition of businesses and related assets: $27,837,000.00investing reconciliation → Purchases of cost-basis and other investments: $714,000.00investing reconciliation → Increase in notes receivable: $110,000.00Net cash used in financing activities → financing reconciliation: $42,514,000.00Proceeds from stock option and employee stock purchase plan exercises → financing reconciliation: $2,980,000.00Proceeds from notes payable → financing reconciliation: $2,748,000.00financing reconciliation → Cash dividends paid: $32,739,000.00financing reconciliation → Distributions to noncontrolling interests and other: $6,673,000.00financing reconciliation → Repurchases of Common Stock: $5,326,000.00financing reconciliation → Payments on notes payable: $2,901,000.00financing reconciliation → Payment of contingent consideration related to acquisitions: $603,000.00Net cash used in investing activities → investing reconciliation: $73,491,000.00Beginning cash: Cash, cash equivalents, and restricted cash → Cash sources and uses: $321,775,000.00Net cash from operating activities → Cash sources and uses: $56,009,000.00Cash sources and uses → Exchange-rate effect: $148,000.00Cash sources and uses → Ending cash: Cash, cash equivalents, and restricted cash: $261,631,000.00Cash sources and uses → Net cash used in investing activities: $73,491,000.00Cash sources and uses → Net cash used in financing activities: $42,514,000.00Net income: $60,820,000.00Net income+$60.82 MDepreciation and amortization: $34,488,000.00Depreciation & amortization+$34.49 MAdjustments for bad debt provisions: $1,517,000.00Credit loss provision+$1.52 MOther – net: $538,000.00Other non-cash items+$538.00 KPayments for title losses (in excess of) less than provisions: -$2,614,000.00Claims reserves−$2.61 MIncrease in receivables – net: -$39,552,000.00Receivables, net−$39.55 MIncrease in other assets – net: -$15,491,000.00Other operating assets−$15.49 MIncrease (decrease) in accounts payable and other liabilities – net: $6,261,000.00Payables & accrued liabilities+$6.26 MChange in net deferred income taxes: $7,014,000.00Deferred tax balances+$7.01 MNet income from equity method investments: -$976,000.00Equity-method results−$976.00 KDividends received from equity method investments: $1,249,000.00Equity-method distributions+$1.25 MStock-based compensation expense: $9,884,000.00Stock-based compensation+$9.88 MAmortization of net discount on debt securities investments: -$801,000.00Investment discount & premium−$801.00 KNet realized and unrealized gains: -$6,328,000.00Realized & unrealized gains, net−$6.33 MAdjustments for insurance recoveries of title losses: $0.00Net cash from operating activities: $56,009,000.00Operating cash+$56.01 MOperating adjustments reconciliation: $65,762,000.00Repurchases of Common Stock: -$5,326,000.00Common stock repurchases−$5.33 MPayment of contingent consideration related to acquisitions: -$603,000.00Contingent consideration paid−$603.00 KProceeds from stock option and employee stock purchase plan exercises: $2,980,000.00Option & stock purchase proceeds+$2.98 MCash dividends paid: -$32,739,000.00Common dividends paid−$32.74 MDistributions to noncontrolling interests and other: -$6,673,000.00Noncontrolling dividends−$6.67 MPayments on notes payable: -$2,901,000.00Notes payable repaid−$2.90 MProceeds from notes payable: $2,748,000.00Notes payable issued+$2.75 MNet cash used in financing activities: -$42,514,000.00. Cash required to fund net payments.Financing cash−$42.51 Mfinancing reconciliation: $48,242,000.00Increase in notes receivable: -$110,000.00Increase in notes receivable−$110.00 KProceeds from sales of investments in securities: $2,087,000.00Other investment proceeds+$2.09 MPurchases of investments in securities: -$71,703,000.00AFS securities purchases−$71.70 MCash paid for acquisition of businesses and related assets: -$27,837,000.00Acquisitions, net of cash−$27.84 MProceeds from sale of property and equipment and other assets: $27,000.00PP&E sales+$27.00 KPurchases of property and equipment and other long-lived assets: -$41,895,000.00Capital expenditures−$41.90 MOther – net: $3,160,000.00Other investing, net+$3.16 MNet sales (purchases) of short-term investments: $2,171,000.00Short-term investments, net+$2.17 MProceeds from matured investments in debt securities: $61,323,000.00AFS securities proceeds+$61.32 MPurchases of cost-basis and other investments: -$714,000.00Other investment purchases−$714.00 KNet cash used in investing activities: -$73,491,000.00. Cash required to fund net payments.Investing cash−$73.49 Minvesting reconciliation: $142,259,000.00Cash sources and uses: $377,784,000.00Beginning cash: Cash, cash equivalents, and restricted cash: $321,775,000.00Beginning cash$321.78 MEnding cash: Cash, cash equivalents, and restricted cash: $261,631,000.00Ending cash$261.63 MExchange-rate effect: -$148,000.00FX effect−$148.00 KCASH RECONCILIATIONOperatingflowsInvestingflowsFinancingflowsFree cash flow$14.11 MOperating cash − cash spent on productive assetsCash flow / Net income0.92×Operating cash flow ÷ net incomeNet cash change−$60.14 MEnding cash − beginning cash
Chart details

STEWART INFORMATION SERVICES CORP cash flow reconciliation, Jan 1, 2026 through Jun 30, 2026

Cash flows for Jan 1, 2026 through Jun 30, 2026. Cash basis: Cash, cash equivalents, and restricted cash. Beginning cash: Dec 31, 2025. Ending cash: Jun 30, 2026. Beginning and ending cash are dated balances. Positive cash flows add cash; negative cash flows reduce it.

Beginning cash on Dec 31, 2025
321,775,000 US dollars. Beginning cash: Cash, cash equivalents, and restricted cash
Operating activities
56,009,000 US dollars. Net cash provided.
Net income
60,820,000 US dollars
Depreciation and amortization
34,488,000 US dollars
Adjustments for bad debt provisions
1,517,000 US dollars
Other – net
538,000 US dollars
Payments for title losses (in excess of) less than provisions
negative 2,614,000 US dollars
Increase in receivables – net
negative 39,552,000 US dollars
Increase in other assets – net
negative 15,491,000 US dollars
Increase (decrease) in accounts payable and other liabilities – net
6,261,000 US dollars
Change in net deferred income taxes
7,014,000 US dollars
Net income from equity method investments
negative 976,000 US dollars
Dividends received from equity method investments
1,249,000 US dollars
Stock-based compensation expense
9,884,000 US dollars
Amortization of net discount on debt securities investments
negative 801,000 US dollars
Net realized and unrealized gains
negative 6,328,000 US dollars
Adjustments for insurance recoveries of title losses
0 US dollars
Investing activities
negative 73,491,000 US dollars. Net cash used.
Increase in notes receivable
negative 110,000 US dollars
Proceeds from sales of investments in securities
2,087,000 US dollars
Purchases of investments in securities
negative 71,703,000 US dollars
Cash paid for acquisition of businesses and related assets
negative 27,837,000 US dollars
Proceeds from sale of property and equipment and other assets
27,000 US dollars
Purchases of property and equipment and other long-lived assets
negative 41,895,000 US dollars
Other – net
3,160,000 US dollars
Net sales (purchases) of short-term investments
2,171,000 US dollars
Proceeds from matured investments in debt securities
61,323,000 US dollars
Purchases of cost-basis and other investments
negative 714,000 US dollars
Financing activities
negative 42,514,000 US dollars. Net cash used.
Repurchases of Common Stock
negative 5,326,000 US dollars
Payment of contingent consideration related to acquisitions
negative 603,000 US dollars
Proceeds from stock option and employee stock purchase plan exercises
2,980,000 US dollars
Cash dividends paid
negative 32,739,000 US dollars
Distributions to noncontrolling interests and other
negative 6,673,000 US dollars
Payments on notes payable
negative 2,901,000 US dollars
Proceeds from notes payable
2,748,000 US dollars
Operating adjustment reconciliation
65,762,000 US dollars. Intermediate calculation joining the operating reconciliation branches. Its gross amount includes any portion of net income routed through this junction. It is not an additional cash source or use.
financing gross reconciliation
48,242,000 US dollars. Gross amount at the activity's junction before offsetting its receipts and deductions. It is not an additional cash source or use.
investing gross reconciliation
142,259,000 US dollars. Gross amount at the activity's junction before offsetting its receipts and deductions. It is not an additional cash source or use.
Exchange-rate effect
negative 148,000 US dollars
Ending cash on Jun 30, 2026
261,631,000 US dollars. Ending cash: Cash, cash equivalents, and restricted cash
Cash sources and uses
377,784,000 US dollars. Opening cash plus net sources, equal to net uses plus ending cash.
Net cash change
negative 60,144,000 US dollars. Ending cash minus beginning cash.
Cash flow / Net income
0.92×. Operating cash flow divided by reconciliation net income for the same period. Black from 0.90× through 1.10×; green above 1.10×; red below 0.90×. Color uses the unrounded ratio.
Operating cash flow
56,009,000 US dollars. Operating cash flow used in the free cash flow calculation.
cash spent on productive assets
41,895,000 US dollars. These cash purchases are already included in investing activities above.
Free cash flow
14,114,000 US dollars. A supplemental measure; finance-lease payments are excluded from this definition.

Chart connections

  • Beginning cash plus operating, investing and financing cash flows plus the exchange-rate effect equals ending cash. Negative amounts reduce cash.
  • Financing contributions meet at a reconciliation junction before connecting to the net cash total.
  • Investing contributions meet at a reconciliation junction before connecting to the net cash total.
  • Operating reconciliation adjustments are not all independent cash receipts.
  • Net income exceeds operating cash. The diagram allocates $56.01M of net income directly to operating cash and $4.81M to the adjustment junction, where it combines with other additions to reconcile deductions. This is an accounting presentation, not a tracing of cash receipts.
  • Each activity has one net cash bar connected to the shared cash pool. Positive activity totals enter the pool; negative activity totals leave the pool to fund that activity's net payments. The central pool does not assign a particular funding source to a particular payment.
  • The intermediate calculation bars include both sides of the displayed activity breakdowns; they are not additional cash flows.
  • Operating cash flow minus cash spent on productive assets equals free cash flow: 56,009,000 US dollars minus 41,895,000 US dollars equals 14,114,000 US dollars.
STEWART INFORMATION SERVICES CORP (STC) FY2026 YTD Q2 Statement of Cash Flows Sankey chart
Free to share unchanged, with credit to Plicit.ai · CC BY-NC-ND 4.0Download PNG

Newsletter

Get the teardowns by email

Subscribe if you want the public-company teardowns in your inbox when they're released.

Product waitlist

Health Check and Teardown for your own company

A health check uncovers insights of your private books, not a public ticker. Join this list to get notified as soon as we go-live!