STEPSTONE GROUP INC. (STEP) FY2027 Q1 Balance Sheet

Balance Sheet

As of 2026-06-30

Swipe to see the full flow
STEPSTONE GROUP INC. (STEP) FY2027 Q1 Balance SheetBalance sheet as of 2026-06-30. The chart shows assets, liabilities and equity at that date.Liabilities$6.53 BAssets$7.77 BEquity$970.53 MRedeemable non-controllinginterests in Consolidated Funds$269.13 MGross equity(calculated)$2.54 BHOLDINGSASSETSCLAIM CLASSCLAIM SUB-CLASSCLAIMSAccrued carried interest allocationsInvestments, at fair value - Consolidated FundsLegacy Greenspring investments in funds and accrued carried interest allocationsDeferred income tax assetsGoodwillCash and cash equivalents - Consolidated FundsInvestments in fundsIntangibles, netCash and cash equivalents - Excluding Consolidated FundsDue from affiliatesFees and accounts receivableLease right-of-use assets, netOther assets and receivables - Excluding Consolidated FundsOther assets and receivables - Consolidated FundsRestricted cashAccrued compensation and benefitsDebt obligations - Consolidated FundsAccrued carried interest-related compensationLegacy Greenspring accrued carried interest-related compensationDue to affiliatesDebt obligations - Excluding Consolidated FundsLease liabilitiesAccounts payable, accrued expenses and other liabilitiesOther liabilities - Consolidated FundsAdditional paid-in capitalAccumulated other comprehensive incomeCommon stock - Class A Common StockCommon stock - Class B Common StockNon-controlling interests - Non-Controlling Interests in SubsidiariesNon-controlling interests - Non-Controlling Interests in Legacy Greenspring EntitiesRedeemable non-controlling interests in Consolidated Funds - Noncontrolling Interest In Consolidated FundsRedeemable non-controlling interests in Consolidated Funds - Non-Controlling Interests in SubsidiariesAssetsLiabilitiesEquityGross equity (calculated)Non-controlling interests - Non-Controlling Interests in the PartnershipAccumulated deficitRedeemable non-controlling interests in Consolidated FundsAccrued compensation and benefitsAccrued compensation and benefits$2.68 BLiabilitiesLiabilities$6.53 BAccrued carried interest allocationsAccrued carried interest allocations$2.08 BDebt obligations - Consolidated FundsDebt obligations - Consolidated Funds$1.18 BAccrued carried interest-related compensationAccrued carried interest-related compensation$1.15 BInvestments, at fair value - Consolidated FundsInvestments, at fair value - Consolidated Funds$2.04 BLegacy Greenspring accrued carried interest-related compensationLegacy Greenspring accrued carriedinterest-related compensation$656.04 MLegacy Greenspring investments in funds and accrued carried interest allocationsLegacy Greenspring investments in fundsand accrued carried interest allocations$783.85 MDue to affiliatesDue to affiliates$366.80 MAssetsAssets$7.77 BDebt obligations - Excluding Consolidated FundsDebt obligations - Excluding Consolidated Funds$270.90 MDeferred income tax assetsDeferred income tax assets$663.33 MLease liabilitiesLease liabilities$116.47 MGoodwillGoodwill$580.54 MAccounts payable, accrued expenses and other liabilitiesAccounts payable, accruedexpenses and other liabilities$84.92 MCash and cash equivalents - Consolidated FundsCash and cash equivalents - Consolidated Funds$501.35 MOther liabilities - Consolidated FundsOther liabilities - Consolidated Funds$25.88 MInvestments in fundsInvestments in funds$264.45 MEquityEquity$970.53 MIntangibles, netIntangibles, net$212.86 MAdditional paid-in capitalAdditional paid-in capital$541.82 MRedeemable non-controlling interests in Consolidated FundsRedeemable non-controllinginterests in Consolidated Funds$269.13 MGross equity (calculated)Gross equity(calculated)$2.54 BCash and cash equivalents - Excluding Consolidated FundsCash and cash equivalents$201.17 MAccumulated other comprehensive incomeAccumulated other comprehensive income$1.38 MDue from affiliatesDue from affiliates$153.02 MCommon stock - Class A Common StockCommon stock - Class A Common Stock$82.00 KFees and accounts receivableFees and accounts receivable$109.71 MCommon stock - Class B Common StockCommon stock - Class B Common Stock$38.00 KLease right-of-use assets, netLease right-of-use assets, net$95.22 MNon-controlling interests - Non-Controlling Interests in SubsidiariesNon-controlling interests -Non-Controlling Interests in Subsidiaries$1.87 BOther assets and receivables - Excluding Consolidated FundsOther assets and receivables$59.86 MNon-controlling interests - Non-Controlling Interests in Legacy Greenspring EntitiesNon-controlling interests - Non-ControllingInterests in Legacy Greenspring Entities$127.81 MOther assets and receivables - Consolidated FundsOther assets and receivables - Consolidated Funds$25.41 MRestricted cashRestricted cash$581.00 KRedeemable non-controlling interests in Consolidated Funds - Noncontrolling Interest In Consolidated FundsRedeemable non-controlling interests in ConsolidatedFunds - Noncontrolling Interest In Consolidated Funds$259.91 MRedeemable non-controlling interests in Consolidated Funds - Non-Controlling Interests in SubsidiariesRedeemable non-controlling interests in ConsolidatedFunds - Non-Controlling Interests in Subsidiaries$9.21 MNon-controlling interests - Non-Controlling Interests in the PartnershipNon-controlling interests - Non-ControllingInterests in the Partnership−$485.73 MAccumulated deficitAccumulated deficit−$1.08 B
Chart details

STEPSTONE GROUP INC. (STEP) FY2027 Q1 Balance Sheet

Balance sheet as of 2026-06-30. The chart shows assets, liabilities and equity at that date.

Assets
7,767,674,000 US dollars
Liabilities
6,528,018,000 US dollars
Equity
970,529,000 US dollars
Redeemable non-controlling interests in Consolidated Funds
269,127,000 US dollars
Noncontrolling interest
1,509,729,000 US dollars. Included in consolidated equity; this amount is not added again.
Accrued carried interest allocations
2,080,443,000 US dollars
Investments, at fair value - Consolidated Funds
2,035,883,000 US dollars
Legacy Greenspring investments in funds and accrued carried interest allocations
783,847,000 US dollars
Deferred income tax assets
663,333,000 US dollars
Goodwill
580,542,000 US dollars
Cash and cash equivalents - Consolidated Funds
501,353,000 US dollars
Investments in funds
264,450,000 US dollars
Intangibles, net
212,855,000 US dollars
Cash and cash equivalents - Excluding Consolidated Funds
201,167,000 US dollars
Due from affiliates
153,019,000 US dollars
Fees and accounts receivable
109,711,000 US dollars
Lease right-of-use assets, net
95,222,000 US dollars
Other assets and receivables - Excluding Consolidated Funds
59,861,000 US dollars
Other assets and receivables - Consolidated Funds
25,407,000 US dollars
Restricted cash
581,000 US dollars
Accrued compensation and benefits
2,681,305,000 US dollars
Debt obligations - Consolidated Funds
1,180,643,000 US dollars
Accrued carried interest-related compensation
1,145,080,000 US dollars
Legacy Greenspring accrued carried interest-related compensation
656,035,000 US dollars
Due to affiliates
366,798,000 US dollars
Debt obligations - Excluding Consolidated Funds
270,898,000 US dollars
Lease liabilities
116,465,000 US dollars
Accounts payable, accrued expenses and other liabilities
84,915,000 US dollars
Other liabilities - Consolidated Funds
25,879,000 US dollars
Additional paid-in capital
541,815,000 US dollars
Accumulated other comprehensive income
1,376,000 US dollars
Common stock - Class A Common Stock
82,000 US dollars
Common stock - Class B Common Stock
38,000 US dollars
Non-controlling interests - Non-Controlling Interests in Subsidiaries
1,867,651,000 US dollars
Non-controlling interests - Non-Controlling Interests in the Partnership
negative 485,734,000 US dollars
Non-controlling interests - Non-Controlling Interests in Legacy Greenspring Entities
127,812,000 US dollars
Accumulated deficit
negative 1,082,511,000 US dollars
Redeemable non-controlling interests in Consolidated Funds - Noncontrolling Interest In Consolidated Funds
259,913,000 US dollars
Redeemable non-controlling interests in Consolidated Funds - Non-Controlling Interests in Subsidiaries
9,214,000 US dollars
Gross equity (calculated)
2,538,774,000 US dollars. Net equity plus the magnitudes of its negative contributions equals gross positive equity. The negative contributions enter this reconciliation as add-backs; their filed signs stay negative.

Chart connections

  • Assets equal liabilities plus temporary equity plus consolidated equity. Consolidated equity includes noncontrolling interests when reported.
  • Treasury shares and other negative equity contributions reduce equity.
STEPSTONE GROUP INC. (STEP) FY2027 Q1 Balance Sheet Sankey chart
Free to share unchanged, with credit to Plicit.ai · CC BY-NC-ND 4.0Download PNG

Newsletter

Get the teardowns by email

Subscribe if you want the public-company teardowns in your inbox when they're released.

Product waitlist

Health Check and Teardown for your own company

A health check uncovers insights of your private books, not a public ticker. Join this list to get notified as soon as we go-live!