Smurfit Westrock plc (SW) FY2026 Q2 Balance Sheet

Balance Sheet

As of 2026-06-30

Swipe to see the full flow
Smurfit Westrock plc (SW) FY2026 Q2 Balance SheetBalance sheet as of 2026-06-30. The chart shows assets, liabilities and equity at that date.Current liabilities$7.48 BCurrent assets$10.82 BLiabilities$27.14 BAssets$45.20 BNon-current liabilities$19.67 BNon-current assets$34.38 BEquity$18.06 BGross equity(calculated)$18.39 BHOLDINGSASSET CLASSASSETSCLAIM CLASSCLAIM SUB-CLASSCLAIMSAccounts receivable, net (amounts related to consolidated variable interest entities of $860 million and $876 million at June 30, 2026 and December 31, 2025, respectively)InventoriesOther current assetsCash and cash equivalents (amounts related to consolidated variable interest entities of $1 million and $3 million at June 30, 2026 and December 31, 2025, respectively)Property, plant and equipment, netGoodwillOther non-current assets (amounts related to consolidated variable interest entities of $394 million and $393 million at June 30, 2026 and December 31, 2025, respectively)Intangibles, netPrepaid pension assetAccounts payableOther current liabilitiesCurrent portion of debtAccrued compensation and benefitsAccrued expensesNon-current debt due after one year (amounts related to consolidated variable interest entities of $366 million and $376 million at June 30, 2026 and December 31, 2025, respectively)Deferred tax liabilitiesOther non-current liabilities (amounts related to consolidated variable interest entities of $336 million and $335 million at June 30, 2026 and December 31, 2025, respectively)Pension liabilities and other postretirement benefits, net of current portionCapital in excess of par valueRetained earningsCommon stock, $0.001 par value; 9,500,000,000 shares authorized; 524,522,908 and 522,310,486 shares outstanding at June 30, 2026 and December 31, 2025, respectivelyNoncontrolling interestsCurrent assetsNon-current assetsAssetsCurrent liabilitiesNon-current liabilitiesLiabilitiesEquityGross equity (calculated)Accumulated other comprehensive lossTreasury stock, at cost; 706,129 and 1,449,320 common stock at June 30, 2026, and December 31, 2025, respectivelyAccounts payableAccounts payable$3.47 BCurrent liabilitiesCurrent liabilities$7.48 BOther current liabilitiesOther current liabilities$1.61 BCurrent portion of debtCurrent portion of debt$931.00 MCurrent assetsCurrent assets$10.82 BAccounts receivable, net (amounts related to consolidated variable interest entities of $860 million and $876 million at June 30, 2026 and December 31, 2025, respectively)Accounts receivable, net$4.92 BLiabilitiesLiabilities$27.14 BAccrued compensation and benefitsAccrued compensation and benefits$820.00 MInventoriesInventories$3.61 BAssetsAssets$45.20 BAccrued expensesAccrued expenses$651.00 MOther current assetsOther current assets$1.61 BNon-current liabilitiesNon-current liabilities$19.67 BCash and cash equivalents (amounts related to consolidated variable interest entities of $1 million and $3 million at June 30, 2026 and December 31, 2025, respectively)Cash and cash equivalents$677.00 MNon-current debt due after one year (amounts related to consolidated variable interest entities of $366 million and $376 million at June 30, 2026 and December 31, 2025, respectively)Non-current debt due after one year$13.23 BNon-current assetsNon-current assets$34.38 BDeferred tax liabilitiesDeferred tax liabilities$3.37 BProperty, plant and equipment, netProperty, plant and equipment, net$22.67 BOther non-current liabilities (amounts related to consolidated variable interest entities of $336 million and $335 million at June 30, 2026 and December 31, 2025, respectively)Other non-current liabilities$2.40 BEquityEquity$18.06 BPension liabilities and other postretirement benefits, net of current portionPension liabilities and other postretirement benefits, net$672.00 MGoodwillGoodwill$7.18 BGross equity (calculated)Gross equity(calculated)$18.39 BOther non-current assets (amounts related to consolidated variable interest entities of $394 million and $393 million at June 30, 2026 and December 31, 2025, respectively)Other non-current assets$2.84 BCapital in excess of par valueCapital in excess of par value$16.13 BIntangibles, netIntangibles, net$1.02 BRetained earningsRetained earnings$2.24 BPrepaid pension assetPrepaid pension asset$677.00 MCommon stock, $0.001 par value; 9,500,000,000 shares authorized; 524,522,908 and 522,310,486 shares outstanding at June 30, 2026 and December 31, 2025, respectivelyCommon stock$1.00 MNoncontrolling interestsNoncontrolling interests$24.00 MAccumulated other comprehensive lossAccumulated other comprehensive loss−$299.00 MTreasury stock, at cost; 706,129 and 1,449,320 common stock at June 30, 2026, and December 31, 2025, respectivelyTreasury stock−$34.00 M
Chart details

Smurfit Westrock plc (SW) FY2026 Q2 Balance Sheet

Balance sheet as of 2026-06-30. The chart shows assets, liabilities and equity at that date.

Assets
45,201,000,000 US dollars
Current assets
10,818,000,000 US dollars
Non-current assets
34,383,000,000 US dollars
Liabilities
27,141,000,000 US dollars
Current liabilities
7,476,000,000 US dollars
Non-current liabilities
19,665,000,000 US dollars
Equity
18,060,000,000 US dollars
Noncontrolling interest
24,000,000 US dollars. Included in consolidated equity; this amount is not added again.
Accounts receivable, net (amounts related to consolidated variable interest entities of $860 million and $876 million at June 30, 2026 and December 31, 2025, respectively)
4,922,000,000 US dollars
Inventories
3,612,000,000 US dollars
Other current assets
1,607,000,000 US dollars
Cash and cash equivalents (amounts related to consolidated variable interest entities of $1 million and $3 million at June 30, 2026 and December 31, 2025, respectively)
677,000,000 US dollars
Property, plant and equipment, net
22,672,000,000 US dollars
Goodwill
7,175,000,000 US dollars
Other non-current assets (amounts related to consolidated variable interest entities of $394 million and $393 million at June 30, 2026 and December 31, 2025, respectively)
2,838,000,000 US dollars
Intangibles, net
1,021,000,000 US dollars
Prepaid pension asset
677,000,000 US dollars
Accounts payable
3,467,000,000 US dollars
Other current liabilities
1,607,000,000 US dollars
Current portion of debt
931,000,000 US dollars
Accrued compensation and benefits
820,000,000 US dollars
Accrued expenses
651,000,000 US dollars
Non-current debt due after one year (amounts related to consolidated variable interest entities of $366 million and $376 million at June 30, 2026 and December 31, 2025, respectively)
13,233,000,000 US dollars
Deferred tax liabilities
3,365,000,000 US dollars
Other non-current liabilities (amounts related to consolidated variable interest entities of $336 million and $335 million at June 30, 2026 and December 31, 2025, respectively)
2,395,000,000 US dollars
Pension liabilities and other postretirement benefits, net of current portion
672,000,000 US dollars
Capital in excess of par value
16,125,000,000 US dollars
Retained earnings
2,243,000,000 US dollars
Common stock, $0.001 par value; 9,500,000,000 shares authorized; 524,522,908 and 522,310,486 shares outstanding at June 30, 2026 and December 31, 2025, respectively
1,000,000 US dollars
Preferred stock, $0.001 par value; 500,000,000 shares authorized; 10,000 shares outstanding
0 US dollars
Noncontrolling interests
24,000,000 US dollars
Accumulated other comprehensive loss
negative 299,000,000 US dollars
Treasury stock, at cost; 706,129 and 1,449,320 common stock at June 30, 2026, and December 31, 2025, respectively
negative 34,000,000 US dollars
Gross equity (calculated)
18,393,000,000 US dollars. Net equity plus the magnitudes of its negative contributions equals gross positive equity. The negative contributions enter this reconciliation as add-backs; their filed signs stay negative.

Chart connections

  • Assets equal liabilities plus consolidated equity. Consolidated equity includes noncontrolling interests when reported.
  • Treasury shares and other negative equity contributions reduce equity.
Smurfit Westrock plc (SW) FY2026 Q2 Balance Sheet Sankey chart
Free to share unchanged, with credit to Plicit.ai · CC BY-NC-ND 4.0Download PNG

Newsletter

Get the teardowns by email

Subscribe if you want the public-company teardowns in your inbox when they're released.

Product waitlist

Health Check and Teardown for your own company

A health check uncovers insights of your private books, not a public ticker. Join this list to get notified as soon as we go-live!