STRYKER CORP (SYK) FY2026 Q2 Statement of Cash Flows

Statement of Cash Flows

2026-04-01 to 2026-06-30

Swipe to see the full flow
STRYKER CORP cash flow reconciliation, Apr 1, 2026 through Jun 30, 2026One connected Sankey reconciles operating, investing and financing net cash flows through a shared cash pool, from beginning cash to ending cash. Ribbons flow left to right on one dollar scale. Activity totals are dark gray; beginning and ending cash are blue. Cash basis for beginning and ending balances and net cash change: Cash, cash equivalents, and restricted cash. Intermediate calculation bars are lighter gray. Net income is green for profit and red for loss. Identified asset purchases, sales and maturities are blue in either cash direction. Purple identifies capital transactions such as borrowing, repayments, share issuance and dividends. Free cash flow is a separate comparison, not an added cash flow. Read chart description and values below for full signed amounts, including zero items.Net earnings → Net cash from operating activities: $1,261,000,000.00Net earnings → Operating adjustments reconciliation: $15,000,000.00Accrued expenses and other liabilities → Operating adjustments reconciliation: $298,000,000.00Amortization of intangible assets → Operating adjustments reconciliation: $175,000,000.00Depreciation → Operating adjustments reconciliation: $121,000,000.00Deferred income tax (benefit) expense → Operating adjustments reconciliation: $107,000,000.00Accounts payable → Operating adjustments reconciliation: $71,000,000.00Share-based compensation → Operating adjustments reconciliation: $54,000,000.00Asset impairments → Operating adjustments reconciliation: $1,000,000.00Operating adjustments reconciliation → Income taxes: $300,000,000.00Operating adjustments reconciliation → Other, net: $252,000,000.00Operating adjustments reconciliation → Accounts receivable: $177,000,000.00Operating adjustments reconciliation → Inventories: $113,000,000.00Proceeds from sales of marketable securities → investing reconciliation: $16,000,000.00investing reconciliation → Acquisitions, net of cash acquired: $437,000,000.00investing reconciliation → Purchases of property, plant and equipment: $202,000,000.00investing reconciliation → Purchases of marketable securities: $14,000,000.00investing reconciliation → Other investing, net: $2,000,000.00Net cash used in financing activities → financing reconciliation: $95,000,000.00Proceeds (payments) on short-term borrowings, net → financing reconciliation: $250,000,000.00financing reconciliation → Payments of dividends: $337,000,000.00financing reconciliation → Cash paid for taxes from withheld shares: $7,000,000.00financing reconciliation → Other financing, net: $1,000,000.00Net cash used in investing activities → investing reconciliation: $639,000,000.00Beginning cash: Cash, cash equivalents, and restricted cash → Cash sources and uses: $2,878,000,000.00Net cash from operating activities → Cash sources and uses: $1,261,000,000.00Cash sources and uses → Exchange-rate effect: $14,000,000.00Cash sources and uses → Ending cash: Cash, cash equivalents, and restricted cash: $3,391,000,000.00Cash sources and uses → Net cash used in investing activities: $639,000,000.00Cash sources and uses → Net cash used in financing activities: $95,000,000.00Accrued expenses and other liabilities: $298,000,000.00Accrued liabilities+$298.00 MOther, net: -$252,000,000.00Other working capital, net−$252.00 MAccounts payable: $71,000,000.00Trade payables+$71.00 MAmortization of intangible assets: $175,000,000.00Intangible amortization+$175.00 MIncome taxes: -$300,000,000.00Income taxes payable−$300.00 MDeferred income tax (benefit) expense: $107,000,000.00Deferred income taxes+$107.00 MSale of inventory stepped-up to fair value at acquisition: $0.00Share-based compensation: $54,000,000.00Stock-based compensation+$54.00 MAsset impairments: $1,000,000.00Asset impairments+$1.00 MInventories: -$113,000,000.00Inventories−$113.00 MDepreciation: $121,000,000.00Depreciation expense+$121.00 MNet earnings: $1,276,000,000.00Net earnings+$1.28 BAccounts receivable: -$177,000,000.00Accounts receivable−$177.00 MNet cash from operating activities: $1,261,000,000.00Operating cash+$1.26 BOperating adjustments reconciliation: $842,000,000.00Proceeds (payments) on short-term borrowings, net: $250,000,000.00Short-term debt ≤3 months, net+$250.00 MProceeds from issuance of long-term debt: $0.00Payments on long-term debt: $0.00Payments of dividends: -$337,000,000.00Dividends paid−$337.00 MCash paid for taxes from withheld shares: -$7,000,000.00Stock-award tax withholding−$7.00 MOther financing, net: -$1,000,000.00Other financing, net−$1.00 MNet cash used in financing activities: -$95,000,000.00. Cash required to fund net payments.Financing cash−$95.00 Mfinancing reconciliation: $345,000,000.00Acquisitions, net of cash acquired: -$437,000,000.00Acquisitions, net of cash−$437.00 MPurchases of marketable securities: -$14,000,000.00Marketable securities purchases−$14.00 MProceeds/(Purchases) of short-term investments: $0.00Proceeds from sales of marketable securities: $16,000,000.00Marketable securities proceeds+$16.00 MPurchases of property, plant and equipment: -$202,000,000.00PP&E purchases−$202.00 MProceeds from the sale of the Spinal Implants business: $0.00Other investing, net: -$2,000,000.00Other investing, net−$2.00 MNet cash used in investing activities: -$639,000,000.00. Cash required to fund net payments.Investing cash−$639.00 Minvesting reconciliation: $655,000,000.00Cash sources and uses: $4,139,000,000.00Beginning cash: Cash, cash equivalents, and restricted cash: $2,878,000,000.00Beginning cash$2.88 BEnding cash: Cash, cash equivalents, and restricted cash: $3,391,000,000.00Ending cash$3.39 BExchange-rate effect: -$14,000,000.00FX effect−$14.00 MCASH RECONCILIATIONOperatingflowsInvestingflowsFinancingflowsFree cash flow$1.06 BOperating cash − cash spent on PP&ECash flow / Net income0.99×Operating cash flow ÷ net incomeNet cash change+$513.00 MEnding cash − beginning cash
Chart details

STRYKER CORP cash flow reconciliation, Apr 1, 2026 through Jun 30, 2026

Cash flows for Apr 1, 2026 through Jun 30, 2026. Cash basis: Cash, cash equivalents, and restricted cash. Beginning cash: Mar 31, 2026. Ending cash: Jun 30, 2026. Beginning and ending cash are dated balances. Positive cash flows add cash; negative cash flows reduce it.

Beginning cash on Mar 31, 2026
2,878,000,000 US dollars. Beginning cash: Cash, cash equivalents, and restricted cash
Operating activities
1,261,000,000 US dollars. Net cash provided.
Net earnings
1,276,000,000 US dollars
Accrued expenses and other liabilities
298,000,000 US dollars
Other, net
negative 252,000,000 US dollars
Accounts payable
71,000,000 US dollars
Amortization of intangible assets
175,000,000 US dollars
Income taxes
negative 300,000,000 US dollars
Deferred income tax (benefit) expense
107,000,000 US dollars
Sale of inventory stepped-up to fair value at acquisition
0 US dollars
Share-based compensation
54,000,000 US dollars
Asset impairments
1,000,000 US dollars
Inventories
negative 113,000,000 US dollars
Depreciation
121,000,000 US dollars
Accounts receivable
negative 177,000,000 US dollars
Investing activities
negative 639,000,000 US dollars. Net cash used.
Acquisitions, net of cash acquired
negative 437,000,000 US dollars
Purchases of marketable securities
negative 14,000,000 US dollars
Proceeds/(Purchases) of short-term investments
0 US dollars
Proceeds from sales of marketable securities
16,000,000 US dollars
Purchases of property, plant and equipment
negative 202,000,000 US dollars
Proceeds from the sale of the Spinal Implants business
0 US dollars
Other investing, net
negative 2,000,000 US dollars
Financing activities
negative 95,000,000 US dollars. Net cash used.
Proceeds (payments) on short-term borrowings, net
250,000,000 US dollars
Proceeds from issuance of long-term debt
0 US dollars
Payments on long-term debt
0 US dollars
Payments of dividends
negative 337,000,000 US dollars
Cash paid for taxes from withheld shares
negative 7,000,000 US dollars
Other financing, net
negative 1,000,000 US dollars
Operating adjustment reconciliation
842,000,000 US dollars. Intermediate calculation joining the operating reconciliation branches. Its gross amount includes any portion of net income routed through this junction. It is not an additional cash source or use.
financing gross reconciliation
345,000,000 US dollars. Gross amount at the activity's junction before offsetting its receipts and deductions. It is not an additional cash source or use.
investing gross reconciliation
655,000,000 US dollars. Gross amount at the activity's junction before offsetting its receipts and deductions. It is not an additional cash source or use.
Exchange-rate effect
negative 14,000,000 US dollars
Ending cash on Jun 30, 2026
3,391,000,000 US dollars. Ending cash: Cash, cash equivalents, and restricted cash
Cash sources and uses
4,139,000,000 US dollars. Opening cash plus net sources, equal to net uses plus ending cash.
Net cash change
513,000,000 US dollars. Ending cash minus beginning cash.
Cash flow / Net income
0.99×. Operating cash flow divided by reconciliation net income for the same period. Black from 0.90× through 1.10×; green above 1.10×; red below 0.90×. Color uses the unrounded ratio.
Operating cash flow
1,261,000,000 US dollars. Operating cash flow used in the free cash flow calculation.
Cash purchases of property, plant and equipment
202,000,000 US dollars. These cash purchases are already included in investing activities above.
Free cash flow
1,059,000,000 US dollars. A supplemental measure; finance-lease payments are excluded from this definition.

Chart connections

  • Beginning cash plus operating, investing and financing cash flows plus the exchange-rate effect equals ending cash. Negative amounts reduce cash.
  • Financing contributions meet at a reconciliation junction before connecting to the net cash total.
  • Investing contributions meet at a reconciliation junction before connecting to the net cash total.
  • Operating reconciliation adjustments are not all independent cash receipts.
  • Net income exceeds operating cash. The diagram allocates $1.26B of net income directly to operating cash and $15.00M to the adjustment junction, where it combines with other additions to reconcile deductions. This is an accounting presentation, not a tracing of cash receipts.
  • Each activity has one net cash bar connected to the shared cash pool. Positive activity totals enter the pool; negative activity totals leave the pool to fund that activity's net payments. The central pool does not assign a particular funding source to a particular payment.
  • The intermediate calculation bars include both sides of the displayed activity breakdowns; they are not additional cash flows.
  • Operating cash flow minus cash purchases of property, plant and equipment equals free cash flow: 1,261,000,000 US dollars minus 202,000,000 US dollars equals 1,059,000,000 US dollars.
STRYKER CORP (SYK) FY2026 Q2 Statement of Cash Flows Sankey chart
Free to share unchanged, with credit to Plicit.ai · CC BY-NC-ND 4.0Download PNG

Newsletter

Get the teardowns by email

Subscribe if you want the public-company teardowns in your inbox when they're released.

Product waitlist

Health Check and Teardown for your own company

A health check uncovers insights of your private books, not a public ticker. Join this list to get notified as soon as we go-live!