TELEDYNE TECHNOLOGIES INC (TDY) FY2026 Q2 Statement of Cash Flows
2026-03-30 to 2026-06-28
Statement of Cash Flows
2026-03-30 to 2026-06-28
Swipe to see the full flow
Chart details
TELEDYNE TECHNOLOGIES INC cash flow reconciliation, Mar 30, 2026 through Jun 28, 2026
Cash flows for Mar 30, 2026 through Jun 28, 2026. Cash basis: Cash, cash equivalents, and restricted cash. Beginning cash: Mar 29, 2026. Ending cash: Jun 28, 2026. Beginning and ending cash are dated balances. Positive cash flows add cash; negative cash flows reduce it.
- Beginning cash on Mar 29, 2026
- 521,400,000 US dollars. Beginning cash: Cash, cash equivalents, and restricted cash
- Operating activities
- 315,200,000 US dollars. Net cash provided.
- Prepaid expenses and other assets
- negative 26,000,000 US dollars
- Depreciation and amortization
- 85,700,000 US dollars
- Accounts payable
- negative 45,100,000 US dollars
- Net income (loss) including noncontrolling interest
- 251,700,000 US dollars
- Inventories
- negative 52,800,000 US dollars
- Stock-based compensation
- 13,900,000 US dollars
- Other operating, net
- negative 2,000,000 US dollars
- Accrued expenses and other liabilities
- 88,900,000 US dollars
- Accounts receivable and unbilled receivables
- 17,700,000 US dollars
- Deferred taxes and income taxes receivable (payable), net
- negative 16,800,000 US dollars
- Investing activities
- negative 35,700,000 US dollars. Net cash used.
- Purchases of businesses, net of cash acquired
- 0 US dollars
- Other investing, net
- negative 5,200,000 US dollars
- Purchases of property, plant and equipment
- negative 30,500,000 US dollars
- Financing activities
- negative 455,100,000 US dollars. Net cash used.
- Proceeds from (payments on) fixed rate senior notes
- negative 450,000,000 US dollars
- Proceeds from (payments on) other debt
- negative 400,000 US dollars
- Purchases of treasury stock, including excise tax
- negative 2,900,000 US dollars
- Proceeds from exercise of stock options
- 3,300,000 US dollars
- Other financing, net
- negative 5,100,000 US dollars
- Operating adjustment reconciliation
- 206,200,000 US dollars. Intermediate calculation joining the operating reconciliation branches. Its gross amount includes any portion of net income routed through this junction. It is not an additional cash source or use.
- financing gross reconciliation
- 458,400,000 US dollars. Gross amount at the activity's junction before offsetting its receipts and deductions. It is not an additional cash source or use.
- investing gross reconciliation
- 35,700,000 US dollars. Gross amount at the activity's junction before offsetting its receipts and deductions. It is not an additional cash source or use.
- Exchange-rate effect
- negative 5,700,000 US dollars
- Ending cash on Jun 28, 2026
- 340,100,000 US dollars. Ending cash: Cash, cash equivalents, and restricted cash
- Cash sources and uses
- 836,600,000 US dollars. Opening cash plus net sources, equal to net uses plus ending cash.
- Net cash change
- negative 181,300,000 US dollars. Ending cash minus beginning cash.
- Cash flow / Net income
- 1.25×. Operating cash flow divided by reconciliation net income for the same period. Black from 0.90× through 1.10×; green above 1.10×; red below 0.90×. Color uses the unrounded ratio.
- Operating cash flow
- 315,200,000 US dollars. Operating cash flow used in the free cash flow calculation.
- Cash purchases of property, plant and equipment
- 30,500,000 US dollars. These cash purchases are already included in investing activities above.
- Free cash flow
- 284,700,000 US dollars. A supplemental measure; finance-lease payments are excluded from this definition.
Chart connections
- Beginning cash plus operating, investing and financing cash flows plus the exchange-rate effect equals ending cash. Negative amounts reduce cash.
- Financing contributions meet at a reconciliation junction before connecting to the net cash total.
- Investing contributions meet at a reconciliation junction before connecting to the net cash total.
- Operating reconciliation adjustments are not all independent cash receipts.
- Net income enters operating cash directly in the reconciliation. The adjustment junction contributes the remaining $63.50M after reconciling the other positive and negative adjustments. These connections depict an accounting reconciliation, not traced cash receipts.
- Each activity has one net cash bar connected to the shared cash pool. Positive activity totals enter the pool; negative activity totals leave the pool to fund that activity's net payments. The central pool does not assign a particular funding source to a particular payment.
- The intermediate calculation bars include both sides of the displayed activity breakdowns; they are not additional cash flows.
- Operating cash flow minus cash purchases of property, plant and equipment equals free cash flow: 315,200,000 US dollars minus 30,500,000 US dollars equals 284,700,000 US dollars.
Free to share unchanged, with credit to Plicit.ai · CC BY-NC-ND 4.0Download PNG
Product waitlist
Health Check and Teardown for your own company
A health check uncovers insights of your private books, not a public ticker. Join this list to get notified as soon as we go-live!