TERADYNE, INC. (TER) FY2025 Q1 P&L / Income Statement

Revenue by Product and Service

2025-01-01 to 2025-03-30

Swipe to see the full flow
TERADYNE, INC. (TER) FY2025 Q1 P&L / Income StatementIncome statement for 2025-01-01 through 2025-03-30. View: Product and service. Revenue and costs use their disclosed categories.SOURCESREVENUEGROSSOPERATINGPRE-TAXNETProduct revenueService revenueTotal revenuesGross profitTotal cost of revenues (exclusive of acquired intangible assets amortization shown separately below)Product cost of revenueService cost of revenueIncome from operationsTotal operating expensesSelling and administrativeEngineering and developmentAcquired intangible assets amortizationRestructuring and otherIncome before income taxes and equity in net earnings of affiliateOther income (expense), net (calculated)Net incomeIncome tax provisionEquity in net earnings of affiliateIncome before income taxes and equity in net earnings of affiliateIncome before incometaxes and equity in netearnings of affiliate$119.02 MTotal revenuesTotal revenues$685.68 MGross profitGross profit$415.34 MIncome from operationsIncome from operations$120.80 MNet incomeNet income$98.90 MTotal operating expensesTotal operatingexpenses$294.53 MProduct revenueProduct$561.96 MIncome tax provisionIncome taxes$14.54 MOther income (expense), net (calculated)Other income,net (calculated)−$1.78 MSelling and administrativeSelling and administrative$157.26 MTotal cost of revenues (exclusive of acquired intangible assets amortization shown separately below)Total cost of revenues$270.34 MEquity in net earnings of affiliateEquity in netearnings of affiliate−$5.58 MEngineering and developmentEngineering and development$118.19 MService revenueService$123.72 MAcquired intangible assets amortizationAcquired intangibleassets amortization$4.57 MProduct cost of revenueProduct$224.14 MRestructuring and otherRestructuring and other$14.52 MService cost of revenueService$46.20 M
Chart details

TERADYNE, INC. (TER) FY2025 Q1 P&L / Income Statement

Income statement for 2025-01-01 through 2025-03-30. View: Product and service. Revenue and costs use their disclosed categories.

Total revenues
685,680,000 US dollars
Total cost of revenues (exclusive of acquired intangible assets amortization shown separately below)
270,344,000 US dollars
Gross profit
415,336,000 US dollars
Total operating expenses
294,533,000 US dollars
Income from operations
120,803,000 US dollars
Other income (expense), net (calculated)
negative 1,779,000 US dollars
Income before income taxes and equity in net earnings of affiliate
119,024,000 US dollars
Income tax provision
14,544,000 US dollars
Net income
98,896,000 US dollars
Product revenue
561,958,000 US dollars
Service revenue
123,722,000 US dollars
Product cost of revenue
224,142,000 US dollars
Service cost of revenue
46,202,000 US dollars
Selling and administrative
157,257,000 US dollars
Engineering and development
118,188,000 US dollars
Acquired intangible assets amortization
4,573,000 US dollars
Restructuring and other
14,515,000 US dollars
Equity in net earnings of affiliate
negative 5,584,000 US dollars. Reported below-tax contribution to net income.

Chart connections

  • Revenue less cost of revenue equals gross profit; gross profit less operating expenses equals operating income.
  • Operating income plus other income or expense equals income before tax. Income before tax less income tax expense or benefit, plus the explicitly reported below-tax contributions, equals net income.
TERADYNE, INC. (TER) FY2025 Q1 P&L / Income Statement Sankey chart, Product and service view
Free to share unchanged, with credit to Plicit.ai · CC BY-NC-ND 4.0Download PNG

Gross margin

60.6%

Gross profit / revenue

Operating margin

17.6%

Operating profit / revenue

Cash conversion

163.4%

Operating cash / net income, same period

Newsletter

Get the teardowns by email

Subscribe if you want the public-company teardowns in your inbox when they're released.

Product waitlist

Health Check and Teardown for your own company

A health check uncovers insights of your private books, not a public ticker. Join this list to get notified as soon as we go-live!