TELEFLEX INCORPORATED (TFX) FY2026 Q2 Statement of Cash Flows

Statement of Cash Flows

2026-04-01 to 2026-06-30

Swipe to see the full flow
TELEFLEX INCORPORATED cash flow reconciliation, Apr 1, 2026 through Jun 30, 2026One connected Sankey reconciles operating, investing and financing net cash flows through a shared cash pool, from beginning cash to ending cash. Ribbons flow left to right on one dollar scale. Activity totals are dark gray; beginning and ending cash are blue. Cash basis for beginning and ending balances and net cash change: Cash, cash equivalents, and restricted cash. Intermediate calculation bars are lighter gray. Calculated remaining financing cash flows are purple; remaining operating and investing bundles are gray. Their underlying inflows and outflows are not separately identified. Net income is green for profit and red for loss. Identified asset purchases, sales and maturities are blue in either cash direction. Purple identifies capital transactions such as borrowing, repayments, share issuance and dividends. Free cash flow is a separate comparison, not an added cash flow. Read chart description and values below for full signed amounts, including zero items.Net income → Net cash from operating activities: $91,897,000.00Net income → Operating adjustments reconciliation: $7,796,000.00Intangible asset amortization expense → Operating adjustments reconciliation: $34,053,000.00Inventories → Operating adjustments reconciliation: $27,779,000.00Depreciation expense → Operating adjustments reconciliation: $15,767,000.00Prepaid expenses and other assets → Operating adjustments reconciliation: $9,456,000.00Stock-based compensation → Operating adjustments reconciliation: $5,440,000.00Deferred financing costs and debt discount amortization expense → Operating adjustments reconciliation: $1,495,000.00Accounts receivable → Operating adjustments reconciliation: $1,366,000.00Loss on extinguishment of debt → Operating adjustments reconciliation: $1,150,000.00Operating adjustments reconciliation → (Income) loss from discontinued operations: $57,931,000.00Operating adjustments reconciliation → Income taxes receivable and payable, net: $21,139,000.00Operating adjustments reconciliation → Accounts payable, accrued expenses and other liabilities: $14,250,000.00Operating adjustments reconciliation → Interest benefit on swaps designated as net investment hedges: $7,117,000.00Operating adjustments reconciliation → Deferred income taxes, net: $3,380,000.00Operating adjustments reconciliation → Other: $418,000.00Operating adjustments reconciliation → Changes in contingent consideration: $67,000.00Remaining investing cash flows, net (calculated) → investing reconciliation: $13,952,000.00investing reconciliation → Expenditures for property, plant and equipment: $14,034,000.00investing reconciliation → Purchase of investments: $6,500,000.00Net cash used in financing activities → financing reconciliation: $82,000,000.00Proceeds from new borrowings → financing reconciliation: $2,350,000,000.00financing reconciliation → Reduction in borrowings: $2,149,750,000.00financing reconciliation → Repurchase of common stock: $250,000,000.00financing reconciliation → Dividends paid: $14,780,000.00financing reconciliation → Debt issuance and amendment fees: $13,981,000.00financing reconciliation → Share repurchase excise tax: $2,802,000.00financing reconciliation → Net (payments) proceeds from share based compensation plans and related tax impacts: $638,000.00financing reconciliation → Payments for contingent consideration: $49,000.00Net cash used in investing activities → investing reconciliation: $6,582,000.00Beginning cash: Cash, cash equivalents, and restricted cash → Cash sources and uses: $329,550,000.00Net cash from operating activities → Cash sources and uses: $91,897,000.00Cash sources and uses → Exchange-rate effect: $1,530,000.00Cash sources and uses → Net cash (used in) provided by discontinued operations: $6,496,000.00Cash sources and uses → Difference in the filed cash totals (calculated): $7,920,000.00Cash sources and uses → Ending cash: Cash, cash equivalents, and restricted cash: $316,919,000.00Cash sources and uses → Net cash used in investing activities: $6,582,000.00Cash sources and uses → Net cash used in financing activities: $82,000,000.00Net income: $99,693,000.00Net income+$99.69 M(Income) loss from discontinued operations: -$57,931,000.00Discontinued operations, net−$57.93 MDepreciation expense: $15,767,000.00Depreciation expense+$15.77 MIntangible asset amortization expense: $34,053,000.00Intangible amortization+$34.05 MDeferred financing costs and debt discount amortization expense: $1,495,000.00Debt cost amortization+$1.50 MLoss on extinguishment of debt: $1,150,000.00Debt extinguishment gain & loss+$1.15 MChanges in contingent consideration: -$67,000.00Contingent consideration change−$67.00 KStock-based compensation: $5,440,000.00Stock-based compensation+$5.44 MAsset impairment charge: $0.00Gain on non-designated foreign currency forward contracts: $0.00Deferred income taxes, net: -$3,380,000.00Deferred income taxes−$3.38 MInterest benefit on swaps designated as net investment hedges: -$7,117,000.00Interest rate swap gain & loss−$7.12 MOther: -$418,000.00Other operating, net−$418.00 KAccounts receivable: $1,366,000.00Accounts receivable+$1.37 MInventories: $27,779,000.00Inventories+$27.78 MPrepaid expenses and other assets: $9,456,000.00Prepaid & other assets+$9.46 MAccounts payable, accrued expenses and other liabilities: -$14,250,000.00Payables & accrued liabilities−$14.25 MIncome taxes receivable and payable, net: -$21,139,000.00Income tax balances−$21.14 MNet cash from operating activities: $91,897,000.00Operating cash+$91.90 MOperating adjustments reconciliation: $104,302,000.00Proceeds from new borrowings: $2,350,000,000.00Long-term debt issued+$2.35 BReduction in borrowings: -$2,149,750,000.00Long-term debt repaid−$2.15 BRepurchase of common stock: -$250,000,000.00Common stock repurchases−$250.00 MNet (payments) proceeds from share based compensation plans and related tax impacts: -$638,000.00Stock plan proceeds, net−$638.00 KShare repurchase excise tax: -$2,802,000.00Share repurchase excise tax−$2.80 MPayments for contingent consideration: -$49,000.00Contingent consideration paid−$49.00 KDividends paid: -$14,780,000.00Common dividends paid−$14.78 MDebt issuance and amendment fees: -$13,981,000.00Financing costs paid−$13.98 MNet cash used in financing activities: -$82,000,000.00. Cash required to fund net payments.Financing cash−$82.00 Mfinancing reconciliation: $2,432,000,000.00Expenditures for property, plant and equipment: -$14,034,000.00PP&E purchases−$14.03 MPayments for businesses and intangibles acquired, net of cash acquired: -$0.00Insurance settlement proceeds: $0.00Purchase of investments: -$6,500,000.00AFS securities purchases−$6.50 MRemaining investing cash flows, net (calculated): $13,952,000.00Remaining investing (calculated)+$13.95 MNet cash used in investing activities: -$6,582,000.00. Cash required to fund net payments.Investing cash−$6.58 Minvesting reconciliation: $20,534,000.00Cash sources and uses: $421,447,000.00Beginning cash: Cash, cash equivalents, and restricted cash: $329,550,000.00Beginning cash$329.55 MEnding cash: Cash, cash equivalents, and restricted cash: $316,919,000.00Ending cash$316.92 MExchange-rate effect: -$1,530,000.00FX effect−$1.53 MNet cash (used in) provided by discontinued operations: -$6,496,000.00Net cash (used in)provided by discontinuedoperations−$6.50 MDifference in the filed cash totals (calculated): -$7,920,000.00Filer's cash difference(calculated)−$7.92 MCASH RECONCILIATIONOperatingflowsInvestingflowsFinancingflowsFree cash flow$77.86 MOperating cash − cash spent on PP&ECash flow / Net income0.92×Operating cash flow ÷ net incomeNet cash change−$12.63 MEnding cash − beginning cash
Chart details

TELEFLEX INCORPORATED cash flow reconciliation, Apr 1, 2026 through Jun 30, 2026

Cash flows for Apr 1, 2026 through Jun 30, 2026. Cash basis: Cash, cash equivalents, and restricted cash. Beginning cash: Mar 31, 2026. Ending cash: Jun 30, 2026. Beginning and ending cash are dated balances. Positive cash flows add cash; negative cash flows reduce it.

Beginning cash on Mar 31, 2026
329,550,000 US dollars. Beginning cash: Cash, cash equivalents, and restricted cash
Operating activities
91,897,000 US dollars. Net cash provided.
Net income
99,693,000 US dollars
(Income) loss from discontinued operations
negative 57,931,000 US dollars
Depreciation expense
15,767,000 US dollars
Intangible asset amortization expense
34,053,000 US dollars
Deferred financing costs and debt discount amortization expense
1,495,000 US dollars
Loss on extinguishment of debt
1,150,000 US dollars
Changes in contingent consideration
negative 67,000 US dollars
Stock-based compensation
5,440,000 US dollars
Asset impairment charge
0 US dollars
Gain on non-designated foreign currency forward contracts
0 US dollars
Deferred income taxes, net
negative 3,380,000 US dollars
Interest benefit on swaps designated as net investment hedges
negative 7,117,000 US dollars
Other
negative 418,000 US dollars
Accounts receivable
1,366,000 US dollars
Inventories
27,779,000 US dollars
Prepaid expenses and other assets
9,456,000 US dollars
Accounts payable, accrued expenses and other liabilities
negative 14,250,000 US dollars
Income taxes receivable and payable, net
negative 21,139,000 US dollars
Investing activities
negative 6,582,000 US dollars. Net cash used. The remaining amount is calculated by subtracting the other displayed items from the investing total. This quarter is the year to date less the prior quarter's year to date. The prior quarter reported part of this section under different lines (Net payments on swaps designated as net investment hedges), so Net payments on swaps designated as net investment hedges cannot be separated for this quarter. It may combine inflows and outflows.
Expenditures for property, plant and equipment
negative 14,034,000 US dollars
Payments for businesses and intangibles acquired, net of cash acquired
0 US dollars
Insurance settlement proceeds
0 US dollars
Purchase of investments
negative 6,500,000 US dollars
Remaining investing cash flows, net (calculated)
13,952,000 US dollars
Financing activities
negative 82,000,000 US dollars. Net cash used.
Proceeds from new borrowings
2,350,000,000 US dollars
Reduction in borrowings
negative 2,149,750,000 US dollars
Repurchase of common stock
negative 250,000,000 US dollars
Net (payments) proceeds from share based compensation plans and related tax impacts
negative 638,000 US dollars
Share repurchase excise tax
negative 2,802,000 US dollars
Payments for contingent consideration
negative 49,000 US dollars
Dividends paid
negative 14,780,000 US dollars
Debt issuance and amendment fees
negative 13,981,000 US dollars
Operating adjustment reconciliation
104,302,000 US dollars. Intermediate calculation joining the operating reconciliation branches. Its gross amount includes any portion of net income routed through this junction. It is not an additional cash source or use.
financing gross reconciliation
2,432,000,000 US dollars. Gross amount at the activity's junction before offsetting its receipts and deductions. It is not an additional cash source or use.
investing displayed reconciliation
20,534,000 US dollars. Intermediate calculation joining the displayed items and the calculated net remainder. It does not establish gross cash receipts or payments and is not an additional cash flow.
Exchange-rate effect
negative 1,530,000 US dollars
Net cash (used in) provided by discontinued operations
negative 6,496,000 US dollars. Out of cash; drawn as the small gray flow above ending cash.
Difference in the filed cash totals (calculated)
negative 7,920,000 US dollars. Out of cash; drawn as the small gray flow above ending cash.
Ending cash on Jun 30, 2026
316,919,000 US dollars. Ending cash: Cash, cash equivalents, and restricted cash
Cash sources and uses
421,447,000 US dollars. Opening cash plus net sources, equal to net uses plus ending cash.
Net cash change
negative 12,631,000 US dollars. Ending cash minus beginning cash.
Cash flow / Net income
0.92×. Operating cash flow divided by reconciliation net income for the same period. Black from 0.90× through 1.10×; green above 1.10×; red below 0.90×. Color uses the unrounded ratio.
Operating cash flow
91,897,000 US dollars. Operating cash flow used in the free cash flow calculation.
Cash purchases of property, plant and equipment
14,034,000 US dollars. These cash purchases are already included in investing activities above.
Free cash flow
77,863,000 US dollars. A supplemental measure; finance-lease payments are excluded from this definition.

Chart connections

  • Beginning cash plus operating, investing and financing cash flows plus the exchange-rate effect equals ending cash. Negative amounts reduce cash.
  • Financing contributions meet at a reconciliation junction before connecting to the net cash total.
  • Investing contributions meet at a reconciliation junction before connecting to the net cash total.
  • Operating reconciliation adjustments are not all independent cash receipts.
  • Net income exceeds operating cash. The diagram allocates $91.90M of net income directly to operating cash and $7.80M to the adjustment junction, where it combines with other additions to reconcile deductions. This is an accounting presentation, not a tracing of cash receipts.
  • Each activity has one net cash bar connected to the shared cash pool. Positive activity totals enter the pool; negative activity totals leave the pool to fund that activity's net payments. The central pool does not assign a particular funding source to a particular payment.
  • The intermediate calculation bars include both sides of the displayed activity breakdowns; they are not additional cash flows.
  • The filer's reported cash figures differ by $7.92 M: its ending cash less its beginning cash does not equal its reported net change in cash. The chart shows the difference as its own calculated flow; no reported amount has been adjusted.
  • Operating cash flow minus cash purchases of property, plant and equipment equals free cash flow: 91,897,000 US dollars minus 14,034,000 US dollars equals 77,863,000 US dollars.
  • The filer's reported cash figures differ by $7.92 M: its ending cash less its beginning cash does not equal its reported net change in cash. The chart shows the difference as its own calculated flow; no reported amount has been adjusted.
TELEFLEX INCORPORATED (TFX) FY2026 Q2 Statement of Cash Flows Sankey chart
Free to share unchanged, with credit to Plicit.ai · CC BY-NC-ND 4.0Download PNG

Newsletter

Get the teardowns by email

Subscribe if you want the public-company teardowns in your inbox when they're released.

Product waitlist

Health Check and Teardown for your own company

A health check uncovers insights of your private books, not a public ticker. Join this list to get notified as soon as we go-live!