THOR INDUSTRIES, INC. (THO) FY2026 Annual P&L / Income Statement

Revenue by Business Segment

2025-08-01 to 2026-07-31

Swipe to see the full flow
THOR INDUSTRIES, INC. (THO) FY2026 Annual P&L / Income StatementIncome statement for 2025-08-01 through 2026-07-31. View: Business segment. Revenue uses this breakdown; costs and expenses retain the consolidated categories.SOURCESREVENUE RECONCILIATIONREVENUEGROSSOPERATINGPRE-TAXNETEuropeanNorth American TowableNorth American MotorizedNet salesRevenue before reconciliation (calculated)Intercompany eliminationsOtherGross profitCost of products soldOperating profit (calculated)Operating expenses (calculated)Selling, general and administrative expensesAmortization of intangible assetsOther income (expense), net (calculated)Income before income taxesNet incomeIncome taxesOther income (expense), net (calculated)Other income,net (calculated)$41.65 MRevenue before reconciliation (calculated)Revenue beforereconciliation(calculated)$8.93 BOperating profit (calculated)Operating profit(calculated)$197.08 MIncome before income taxesPretax income$238.72 MNet salesNet sales$9.61 BGross profitGross profit$1.21 BNet incomeNet income$174.65 MOperating expenses (calculated)Operating expenses(calculated)$1.02 BEuropeanEuropean$3.30 BIncome taxesIncome taxes$64.07 MCost of products soldCost of products sold$8.40 BSelling, general and administrative expensesSelling, general andadministrative expenses$903.40 MNorth American TowableNorth American Towable$3.18 BAmortization of intangible assetsAmortization of intangible assets$112.16 MNorth American MotorizedNorth American Motorized$2.46 BOtherOther$976.98 MIntercompany eliminationsIntercompanyeliminations−$297.41 M
Chart details

THOR INDUSTRIES, INC. (THO) FY2026 Annual P&L / Income Statement

Income statement for 2025-08-01 through 2026-07-31. View: Business segment. Revenue uses this breakdown; costs and expenses retain the consolidated categories.

Net sales
9,608,145,000 US dollars
Cost of products sold
8,395,515,000 US dollars
Gross profit
1,212,630,000 US dollars
Operating expenses (calculated)
1,015,555,000 US dollars
Operating profit (calculated)
197,075,000 US dollars
Other income (expense), net (calculated)
41,646,000 US dollars
Income before income taxes
238,721,000 US dollars
Income taxes
64,067,000 US dollars
Net income
174,654,000 US dollars
North American Towable
3,176,687,000 US dollars
North American Motorized
2,455,160,000 US dollars
European
3,296,729,000 US dollars
Amortization of intangible assets
112,159,000 US dollars
Selling, general and administrative expenses
903,396,000 US dollars
Revenue before reconciliation (calculated)
8,928,576,000 US dollars. Sum of the reported revenue categories before the separately reported reconciliation.
Other
976,976,000 US dollars. Reported reconciliation to consolidated revenue.
Intercompany eliminations
negative 297,407,000 US dollars. Reported reconciliation to consolidated revenue.

Chart connections

  • Revenue less cost of revenue equals gross profit; gross profit less operating expenses equals operating income.
  • Operating income plus other income or expense equals income before tax. Income before tax less income tax expense or benefit equals net income.
  • Reported revenue categories plus the separately reported signed reconciliation equals consolidated revenue.
  • Of which attributable to THOR INDUSTRIES, INC.: $177.54 M; to noncontrolling interests: −$2.89 M.
THOR INDUSTRIES, INC. (THO) FY2026 Annual P&L / Income Statement Sankey chart, Business segment view
Free to share unchanged, with credit to Plicit.ai · CC BY-NC-ND 4.0Download PNG

Gross margin

12.6%

Gross profit / revenue

Operating margin

2.1%

Operating profit / revenue

Cash conversion

183.9%

Operating cash / net income, same period

Newsletter

Get the teardowns by email

Subscribe if you want the public-company teardowns in your inbox when they're released.

Product waitlist

Health Check and Teardown for your own company

A health check uncovers insights of your private books, not a public ticker. Join this list to get notified as soon as we go-live!