THERMO FISHER SCIENTIFIC INC. (TMO) FY2024 YTD Q3 P&L / Income Statement

Revenue by Product and Service (3 categories)

2024-01-01 to 2024-09-28

Swipe to see the full flow
THERMO FISHER SCIENTIFIC INC. (TMO) FY2024 YTD Q3 P&L / Income StatementIncome statement for 2024-01-01 through 2024-09-28. View: Product and service (3 categories). Revenue uses this breakdown; costs and expenses retain the consolidated categories.SOURCESREVENUEGROSSOPERATINGPRE-TAXNETServicesConsumablesInstrumentsTotal revenuesGross profit (calculated)Cost of revenue (calculated)Cost of revenuesOperating incomeOperating expenses (calculated)Selling, general and administrative expensesResearch and development expensesRestructuring and other costsIncome before income taxesOther income (expense), net (calculated)Net incomeProvision for income taxesEquity in earnings/(losses) of unconsolidated entitiesGross profit (calculated)Gross profit(calculated)$12.88 BTotal revenuesTotal revenues$31.48 BOperating incomeOperating income$5.32 BIncome before income taxesPretax income$5.10 BNet incomeNet income$4.51 BServicesServices$13.22 BOperating expenses (calculated)Operating expenses(calculated)$7.56 BProvision for income taxesProvision forincome taxes$507.00 MSelling, general and administrative expensesSelling, general andadministrative expenses$6.39 BOther income (expense), net (calculated)Other income,net (calculated)−$225.00 MCost of revenue (calculated)Cost of revenue(calculated)$18.60 BConsumablesConsumables$13.07 BResearch and development expensesResearch anddevelopment expenses$1.02 BEquity in earnings/(losses) of unconsolidated entitiesEquity inearnings/(losses)of unconsolidated…−$75.00 MRestructuring and other costsRestructuring and other costs$151.00 MInstrumentsInstruments$5.20 BCost of revenuesCost of revenues$18.60 B
Chart details

THERMO FISHER SCIENTIFIC INC. (TMO) FY2024 YTD Q3 P&L / Income Statement

Income statement for 2024-01-01 through 2024-09-28. View: Product and service (3 categories). Revenue uses this breakdown; costs and expenses retain the consolidated categories.

Total revenues
31,484,000,000 US dollars
Cost of revenue (calculated)
18,604,000,000 US dollars
Gross profit (calculated)
12,880,000,000 US dollars
Operating expenses (calculated)
7,559,000,000 US dollars
Operating income
5,321,000,000 US dollars
Other income (expense), net (calculated)
negative 225,000,000 US dollars
Income before income taxes
5,096,000,000 US dollars
Provision for income taxes
507,000,000 US dollars
Net income
4,514,000,000 US dollars
Consumables
13,070,000,000 US dollars
Instruments
5,196,000,000 US dollars
Services
13,218,000,000 US dollars
Cost of revenues
18,604,000,000 US dollars
Selling, general and administrative expenses
6,392,000,000 US dollars
Research and development expenses
1,016,000,000 US dollars
Restructuring and other costs
151,000,000 US dollars
Equity in earnings/(losses) of unconsolidated entities
negative 75,000,000 US dollars. Reported below-tax contribution to net income.

Chart connections

  • Revenue less cost of revenue equals gross profit; gross profit less operating expenses equals operating income.
  • Operating income plus other income or expense equals income before tax. Income before tax less income tax expense or benefit, plus the explicitly reported below-tax contributions, equals net income.
  • Of which attributable to THERMO FISHER SCIENTIFIC INC.: $4.51 B; to noncontrolling interests: $9.00 M.
THERMO FISHER SCIENTIFIC INC. (TMO) FY2024 YTD Q3 P&L / Income Statement Sankey chart, Product and service (3 categories) view
Free to share unchanged, with credit to Plicit.ai · CC BY-NC-ND 4.0Download PNG

Gross margin

40.9%

Gross profit / revenue

Operating margin

16.9%

Operating profit / revenue

Cash conversion

119.1%

Operating cash / net income, same period

Newsletter

Get the teardowns by email

Subscribe if you want the public-company teardowns in your inbox when they're released.

Product waitlist

Health Check and Teardown for your own company

A health check uncovers insights of your private books, not a public ticker. Join this list to get notified as soon as we go-live!