THERMO FISHER SCIENTIFIC INC. (TMO) FY2024 Q3 Balance Sheet

Balance Sheet

As of 2024-09-28

Swipe to see the full flow
THERMO FISHER SCIENTIFIC INC. (TMO) FY2024 Q3 Balance SheetBalance sheet as of 2024-09-28. The chart shows assets, liabilities and equity at that date.Current liabilities$14.60 BLiabilities(calculated)$51.27 BCurrent assets$23.78 BAssets$100.36 BNon-current liabilities$36.66 BNon-current assets$76.58 BEquity$48.97 BGross equity(calculated)$69.70 BRedeemable noncontrolling interest$127.00 MHOLDINGSASSET CLASSASSETSCLAIM CLASSCLAIM SUB-CLASSCLAIMSAccounts receivable, less allowances of $204 and $193InventoriesCash and cash equivalentsShort-term investmentsOther current assetsContract assets, netGoodwillAcquisition-related intangible assets, netProperty, plant and equipment, netOther assetsShort-term obligations and current maturities of long-term obligationsOther accrued expensesContract liabilitiesAccounts payableAccrued payroll and employee benefitsLong-term obligationsOther long-term liabilitiesDeferred income taxesRetained earningsCapital in excess of par valueCommon stock, $1 par value, 1,200,000,000 shares authorized; 443,676,411 and 442,188,634 shares issuedCurrent assetsNon-current assetsAssetsCurrent liabilitiesNon-current liabilitiesLiabilities (calculated)EquityGross equity (calculated)Noncontrolling interestsTreasury stock at cost, 61,176,146 and 55,541,290 sharesAccumulated other comprehensive income/(loss)Redeemable noncontrolling interestShort-term obligations and current maturities of long-term obligationsShort-term obligations and currentmaturities of long-term obligations$4.12 BCurrent liabilitiesCurrent liabilities$14.60 BOther accrued expensesOther accrued expenses$3.39 BAccounts receivable, less allowances of $204 and $193Accounts receivable, less allowances of $204 and $193$8.26 BLiabilities (calculated)Liabilities(calculated)$51.27 BContract liabilitiesContract liabilities$2.66 BInventoriesInventories$5.43 BCurrent assetsCurrent assets$23.78 BAccounts payableAccounts payable$2.61 BAssetsAssets$100.36 BCash and cash equivalentsCash and cash equivalents$4.65 BAccrued payroll and employee benefitsAccrued payroll and employee benefits$1.82 BShort-term investmentsShort-term investments$2.00 BNon-current liabilitiesNon-current liabilities$36.66 BOther current assetsOther current assets$1.91 BLong-term obligationsLong-term obligations$31.20 BContract assets, netContract assets, net$1.54 BNon-current assetsNon-current assets$76.58 BEquityEquity$48.97 BOther long-term liabilitiesOther long-term liabilities$4.34 BDeferred income taxesDeferred income taxes$1.12 BGross equity (calculated)Gross equity(calculated)$69.70 BGoodwillGoodwill$46.73 BRetained earningsRetained earnings$51.42 BAcquisition-related intangible assets, netAcquisition-related intangible assets, net$16.26 BRedeemable noncontrolling interestRedeemable noncontrolling interest$127.00 MProperty, plant and equipment, netProperty, plant and equipment, net$9.41 BOther assetsOther assets$4.18 BCapital in excess of par valueCapital in excess of par value$17.83 BCommon stock, $1 par value, 1,200,000,000 shares authorized; 443,676,411 and 442,188,634 shares issuedCommon stock$444.00 MNoncontrolling interestsNoncontrolling interests−$20.00 MTreasury stock at cost, 61,176,146 and 55,541,290 sharesTreasury stock at cost−$18.23 BAccumulated other comprehensive income/(loss)Accumulated other comprehensive income/(loss)−$2.48 B
Chart details

THERMO FISHER SCIENTIFIC INC. (TMO) FY2024 Q3 Balance Sheet

Balance sheet as of 2024-09-28. The chart shows assets, liabilities and equity at that date.

Assets
100,364,000,000 US dollars
Current assets
23,783,000,000 US dollars
Non-current assets
76,581,000,000 US dollars
Liabilities (calculated)
51,265,000,000 US dollars
Current liabilities
14,601,000,000 US dollars
Non-current liabilities
36,664,000,000 US dollars
Equity
48,972,000,000 US dollars
Redeemable noncontrolling interest
127,000,000 US dollars
Noncontrolling interest
negative 20,000,000 US dollars. Included in consolidated equity; this amount is not added again.
Accounts receivable, less allowances of $204 and $193
8,255,000,000 US dollars
Inventories
5,430,000,000 US dollars
Cash and cash equivalents
4,645,000,000 US dollars
Short-term investments
2,000,000,000 US dollars
Other current assets
1,911,000,000 US dollars
Contract assets, net
1,541,000,000 US dollars
Goodwill
46,726,000,000 US dollars
Acquisition-related intangible assets, net
16,262,000,000 US dollars
Property, plant and equipment, net
9,412,000,000 US dollars
Other assets
4,180,000,000 US dollars
Short-term obligations and current maturities of long-term obligations
4,116,000,000 US dollars
Other accrued expenses
3,393,000,000 US dollars
Contract liabilities
2,663,000,000 US dollars
Accounts payable
2,606,000,000 US dollars
Accrued payroll and employee benefits
1,823,000,000 US dollars
Long-term obligations
31,197,000,000 US dollars
Other long-term liabilities
4,343,000,000 US dollars
Deferred income taxes
1,123,000,000 US dollars
Retained earnings
51,421,000,000 US dollars
Capital in excess of par value
17,831,000,000 US dollars
Common stock, $1 par value, 1,200,000,000 shares authorized; 443,676,411 and 442,188,634 shares issued
444,000,000 US dollars
Preferred stock, $100 par value, 50,000 shares authorized; none issued
0 US dollars
Noncontrolling interests
negative 20,000,000 US dollars
Treasury stock at cost, 61,176,146 and 55,541,290 shares
negative 18,227,000,000 US dollars
Accumulated other comprehensive income/(loss)
negative 2,477,000,000 US dollars
Gross equity (calculated)
69,696,000,000 US dollars. Net equity plus the magnitudes of its negative contributions equals gross positive equity. The negative contributions enter this reconciliation as add-backs; their filed signs stay negative.

Chart connections

  • Assets equal liabilities plus temporary equity plus consolidated equity. Consolidated equity includes noncontrolling interests when reported.
  • Treasury shares and other negative equity contributions reduce equity.
  • The filed current assets lines add up to $23,782.00 M and the current assets total is $23,783.00 M; the $1.00 M difference is within the rounding of the filed amounts.
  • The filed non-current assets lines add up to $76,580.00 M and the non-current assets total is $76,581.00 M; the $1.00 M difference is within the rounding of the filed amounts.
  • The filed non-current liabilities lines add up to $36,663.00 M and the non-current liabilities total is $36,664.00 M; the $1.00 M difference is within the rounding of the filed amounts.
THERMO FISHER SCIENTIFIC INC. (TMO) FY2024 Q3 Balance Sheet Sankey chart
Free to share unchanged, with credit to Plicit.ai · CC BY-NC-ND 4.0Download PNG

Newsletter

Get the teardowns by email

Subscribe if you want the public-company teardowns in your inbox when they're released.

Product waitlist

Health Check and Teardown for your own company

A health check uncovers insights of your private books, not a public ticker. Join this list to get notified as soon as we go-live!