T-MOBILE US, INC. (TMUS) FY2025 YTD Q3 P&L / Income Statement
2025-01-01 to 2025-09-30
Revenue by Product and Service (6 categories)
2025-01-01 to 2025-09-30
Swipe to see the full flow
Chart details
T-MOBILE US, INC. (TMUS) FY2025 YTD Q3 P&L / Income Statement
Income statement for 2025-01-01 through 2025-09-30. View: Product and service (6 categories). Revenue uses this breakdown; costs and expenses retain the consolidated categories.
- Total revenues
- 63,975,000,000 US dollars
- Cost of revenue (calculated)
- 22,502,000,000 US dollars
- Gross profit (calculated)
- 41,473,000,000 US dollars
- Operating expenses (calculated)
- 26,930,000,000 US dollars
- Operating income
- 14,543,000,000 US dollars
- Total other expense, net
- negative 2,897,000,000 US dollars
- Income before income taxes
- 11,646,000,000 US dollars
- Income tax expense
- 2,757,000,000 US dollars
- Net income
- 8,889,000,000 US dollars
- Postpaid phone revenues
- 36,497,000,000 US dollars
- Postpaid other revenues
- 6,057,000,000 US dollars
- Prepaid revenues
- 7,911,000,000 US dollars
- Equipment revenues
- 10,608,000,000 US dollars
- Wholesale and other service revenues
- 2,139,000,000 US dollars
- Other revenues
- 763,000,000 US dollars
- Cost of services, exclusive of depreciation and amortization shown separately below
- 22,502,000,000 US dollars
- Selling, general and administrative
- 16,900,000,000 US dollars
- Depreciation and amortization
- 9,752,000,000 US dollars
- Impairment expense
- 278,000,000 US dollars
Chart connections
- Revenue less cost of revenue equals gross profit; gross profit less operating expenses equals operating income.
- Operating income plus other income or expense equals income before tax. Income before tax less income tax expense or benefit equals net income.

Free to share unchanged, with credit to Plicit.ai · CC BY-NC-ND 4.0Download PNG
Gross margin
64.8%
Gross profit / revenue
Operating margin
22.7%
Operating profit / revenue
Cash conversion
239.6%
Operating cash / net income, same period
Product waitlist
Health Check and Teardown for your own company
A health check uncovers insights of your private books, not a public ticker. Join this list to get notified as soon as we go-live!
