T-MOBILE US, INC. (TMUS) FY2026 Q1 P&L / Income Statement

Revenue by Product and Service

2026-01-01 to 2026-03-31

Swipe to see the full flow
T-MOBILE US, INC. (TMUS) FY2026 Q1 P&L / Income StatementIncome statement for 2026-01-01 through 2026-03-31. View: Product and service. Revenue and costs use their disclosed categories.SOURCESREVENUEGROSSOPERATINGPRE-TAXNETPostpaid revenuesEquipment revenues revenuePrepaid revenuesWholesale and other service revenuesOther revenuesTotal revenuesGross profit (calculated)Cost of revenue (calculated)Equipment revenues cost of revenueServiceOperating incomeOperating expenses (calculated)Selling, general and administrativeDepreciation and amortizationIncome before income taxesTotal other expense, netNet incomeIncome tax expenseGross profit (calculated)Gross profit(calculated)$14.28 BTotal revenuesTotal revenues$23.11 BOperating incomeOperating income$4.50 BIncome before income taxesPretax income$3.33 BNet incomeNet income$2.50 BOperating expenses (calculated)Operating expenses(calculated)$9.78 BPostpaid revenuesPostpaid revenues$15.63 BIncome tax expenseIncome tax expense$830.00 MTotal other expense, netTotal otherexpense, net−$1.16 BSelling, general and administrativeSelling, general and administrative$5.97 BCost of revenue (calculated)Cost of revenue(calculated)$8.83 BEquipment revenues revenueEquipment revenues$4.00 BDepreciation and amortizationDepreciation and amortization$3.82 BPrepaid revenuesPrepaid revenues$2.52 BEquipment revenues cost of revenueEquipment revenues$5.49 BWholesale and other service revenuesWholesale and otherservice revenues$685.00 MServiceService$3.34 BOther revenuesOther revenues$280.00 M
Chart details

T-MOBILE US, INC. (TMUS) FY2026 Q1 P&L / Income Statement

Income statement for 2026-01-01 through 2026-03-31. View: Product and service. Revenue and costs use their disclosed categories.

Total revenues
23,107,000,000 US dollars
Cost of revenue (calculated)
8,827,000,000 US dollars
Gross profit (calculated)
14,280,000,000 US dollars
Operating expenses (calculated)
9,783,000,000 US dollars
Operating income
4,497,000,000 US dollars
Total other expense, net
negative 1,163,000,000 US dollars
Income before income taxes
3,334,000,000 US dollars
Income tax expense
830,000,000 US dollars
Net income
2,504,000,000 US dollars
Equipment revenues revenue
3,996,000,000 US dollars
Other revenues
280,000,000 US dollars
Postpaid revenues
15,629,000,000 US dollars
Prepaid revenues
2,517,000,000 US dollars
Wholesale and other service revenues
685,000,000 US dollars
Service
3,339,000,000 US dollars
Equipment revenues cost of revenue
5,488,000,000 US dollars
Selling, general and administrative
5,966,000,000 US dollars
Depreciation and amortization
3,817,000,000 US dollars

Chart connections

  • Revenue less cost of revenue equals gross profit; gross profit less operating expenses equals operating income.
  • Operating income plus other income or expense equals income before tax. Income before tax less income tax expense or benefit equals net income.
T-MOBILE US, INC. (TMUS) FY2026 Q1 P&L / Income Statement Sankey chart
Free to share unchanged, with credit to Plicit.ai · CC BY-NC-ND 4.0Download PNG

Gross margin

61.8%

Gross profit / revenue

Operating margin

19.5%

Operating profit / revenue

Cash conversion

288.4%

Operating cash / net income, same period

Newsletter

Get the teardowns by email

Subscribe if you want the public-company teardowns in your inbox when they're released.

Product waitlist

Health Check and Teardown for your own company

A health check uncovers insights of your private books, not a public ticker. Join this list to get notified as soon as we go-live!