Toast, Inc. (TOST) FY2026 Q2 Statement of Cash Flows

Statement of Cash Flows

2026-04-01 to 2026-06-30

Swipe to see the full flow
Toast, Inc. cash flow reconciliation, Apr 1, 2026 through Jun 30, 2026One connected Sankey reconciles operating, investing and financing net cash flows through a shared cash pool, from beginning cash to ending cash. Ribbons flow left to right on one dollar scale. Activity totals are dark gray; beginning and ending cash are blue. Cash basis for beginning and ending balances and net cash change: Cash, cash equivalents, and restricted cash. Intermediate calculation bars are lighter gray. Calculated remaining financing cash flows are purple; remaining operating and investing bundles are gray. Their underlying inflows and outflows are not separately identified. Net income is green for profit and red for loss. Identified asset purchases, sales and maturities are blue in either cash direction. Orange marks positive customer-advance and deferred-revenue changes that add to operating cash in the reconciliation. These are net changes, not gross customer receipts. Negative changes are neutral reconciliation adjustments; they do not by themselves identify cash payments. Purple identifies capital transactions such as borrowing, repayments, share issuance and dividends. Free cash flow is a separate comparison, not an added cash flow. Read chart description and values below for full signed amounts, including zero items.Net income → Net cash from operating activities: $144,000,000.00Net income → Operating adjustments reconciliation: $10,000,000.00Accrued expenses and other current liabilities → Operating adjustments reconciliation: $57,000,000.00Stock-based compensation expense → Operating adjustments reconciliation: $55,000,000.00Credit loss expense → Operating adjustments reconciliation: $27,000,000.00Amortization of deferred contract acquisition costs → Operating adjustments reconciliation: $24,000,000.00Depreciation and amortization → Operating adjustments reconciliation: $12,000,000.00Remaining operating cash flows, net (calculated) → Operating adjustments reconciliation: $7,000,000.00Deferred revenue → Operating adjustments reconciliation: $5,000,000.00Operating adjustments reconciliation → Inventories, net: $81,000,000.00Operating adjustments reconciliation → Deferred contract acquisition costs: $48,000,000.00Operating adjustments reconciliation → Other current assets: $28,000,000.00Operating adjustments reconciliation → Accounts payable: $26,000,000.00Operating adjustments reconciliation → Accounts receivable, net: $7,000,000.00Operating adjustments reconciliation → Other non-cash items: $5,000,000.00Operating adjustments reconciliation → Other assets and liabilities: $2,000,000.00Maturities of marketable securities → investing reconciliation: $73,000,000.00Proceeds from the sale of marketable securities → investing reconciliation: $44,000,000.00Proceeds from repayments of loans classified as held for investment → investing reconciliation: $30,000,000.00investing reconciliation → Purchases of marketable securities: $143,000,000.00investing reconciliation → Purchases of loans classified as held for investment: $57,000,000.00investing reconciliation → Capital expenditures: $14,000,000.00Net cash used in financing activities → financing reconciliation: $185,000,000.00Proceeds from issuance of common stock → financing reconciliation: $3,000,000.00financing reconciliation → Cash paid to repurchase Class A common stock: $163,000,000.00financing reconciliation → Change in customer funds obligations, net: $25,000,000.00Net cash used in investing activities → investing reconciliation: $67,000,000.00Beginning cash: Cash, cash equivalents, and restricted cash → Cash sources and uses: $1,413,000,000.00Net cash from operating activities → Cash sources and uses: $144,000,000.00Cash sources and uses → Exchange-rate effect: $1,000,000.00Cash sources and uses → Ending cash: Cash, cash equivalents, and restricted cash: $1,304,000,000.00Cash sources and uses → Net cash used in investing activities: $67,000,000.00Cash sources and uses → Net cash used in financing activities: $185,000,000.00Amortization of deferred contract acquisition costs: $24,000,000.00Contract cost amortization+$24.00 MOther assets and liabilities: -$2,000,000.00Other working capital, net−$2.00 MInventories, net: -$81,000,000.00Inventories−$81.00 MOther non-cash items: -$5,000,000.00Other non-cash items−$5.00 MOther current assets: -$28,000,000.00Other current assets−$28.00 MStock-based compensation expense: $55,000,000.00Stock-based compensation+$55.00 MDeferred revenue: $5,000,000.00Deferred revenue+$5.00 MAccounts receivable, net: -$7,000,000.00Accounts receivable−$7.00 MAccounts payable: -$26,000,000.00Accounts payable−$26.00 MCredit loss expense: $27,000,000.00Credit loss provision+$27.00 MDeferred contract acquisition costs: -$48,000,000.00Deferred costs−$48.00 MDepreciation and amortization: $12,000,000.00Depreciation & amortization+$12.00 MAccrued expenses and other current liabilities: $57,000,000.00Accrued & other liabilities+$57.00 MNet income: $154,000,000.00Net income+$154.00 MRemaining operating cash flows, net (calculated): $7,000,000.00Remaining operating (calculated)+$7.00 MNet cash from operating activities: $144,000,000.00Operating cash+$144.00 MOperating adjustments reconciliation: $197,000,000.00Change in customer funds obligations, net: -$25,000,000.00Customer funds obligations, net−$25.00 MProceeds from issuance of common stock: $3,000,000.00Common stock issued+$3.00 MCash paid to repurchase Class A common stock: -$163,000,000.00Common stock repurchases−$163.00 MPayment of issuance costs of the revolving credit facility: $0.00Net cash used in financing activities: -$185,000,000.00. Cash required to fund net payments.Financing cash−$185.00 Mfinancing reconciliation: $188,000,000.00Capital expenditures: -$14,000,000.00Capital expenditures−$14.00 MPurchases of marketable securities: -$143,000,000.00AFS securities purchases−$143.00 MProceeds from the sale of marketable securities: $44,000,000.00AFS securities sales+$44.00 MMaturities of marketable securities: $73,000,000.00AFS securities maturities+$73.00 MPurchases of loans classified as held for investment: -$57,000,000.00Investment loan purchases−$57.00 MProceeds from repayments of loans classified as held for investment: $30,000,000.00Loan & lease repayments+$30.00 MNet cash used in investing activities: -$67,000,000.00. Cash required to fund net payments.Investing cash−$67.00 Minvesting reconciliation: $214,000,000.00Cash sources and uses: $1,557,000,000.00Beginning cash: Cash, cash equivalents, and restricted cash: $1,413,000,000.00Beginning cash$1.41 BEnding cash: Cash, cash equivalents, and restricted cash: $1,304,000,000.00Ending cash$1.30 BExchange-rate effect: -$1,000,000.00FX effect−$1.00 MCASH RECONCILIATIONOperatingflowsInvestingflowsFinancingflowsFree cash flow$130.00 MOperating cash − cash spent on productive assetsCash flow / Net income0.94×Operating cash flow ÷ net incomeNet cash change−$109.00 MEnding cash − beginning cash
Chart details

Toast, Inc. cash flow reconciliation, Apr 1, 2026 through Jun 30, 2026

Cash flows for Apr 1, 2026 through Jun 30, 2026. Cash basis: Cash, cash equivalents, and restricted cash. Beginning cash: Mar 31, 2026. Ending cash: Jun 30, 2026. Beginning and ending cash are dated balances. Positive cash flows add cash; negative cash flows reduce it.

Beginning cash on Mar 31, 2026
1,413,000,000 US dollars. Beginning cash: Cash, cash equivalents, and restricted cash
Operating activities
144,000,000 US dollars. Net cash provided. The remaining amount is calculated by subtracting the other displayed items from the operating total. This quarter is the year to date less the prior quarter's year to date. The prior quarter reported part of this section under different lines (Operating lease right-of-use assets and operating lease liabilities, net and Change in fair value of warrant liability), so those amounts cannot be separated for this quarter. It may combine inflows and outflows.
Net income
154,000,000 US dollars
Amortization of deferred contract acquisition costs
24,000,000 US dollars
Other assets and liabilities
negative 2,000,000 US dollars
Inventories, net
negative 81,000,000 US dollars
Other non-cash items
negative 5,000,000 US dollars
Other current assets
negative 28,000,000 US dollars
Stock-based compensation expense
55,000,000 US dollars
Deferred revenue
5,000,000 US dollars
Accounts receivable, net
negative 7,000,000 US dollars
Accounts payable
negative 26,000,000 US dollars
Credit loss expense
27,000,000 US dollars
Deferred contract acquisition costs
negative 48,000,000 US dollars
Depreciation and amortization
12,000,000 US dollars
Accrued expenses and other current liabilities
57,000,000 US dollars
Remaining operating cash flows, net (calculated)
7,000,000 US dollars
Investing activities
negative 67,000,000 US dollars. Net cash used.
Capital expenditures
negative 14,000,000 US dollars
Purchases of marketable securities
negative 143,000,000 US dollars
Proceeds from the sale of marketable securities
44,000,000 US dollars
Maturities of marketable securities
73,000,000 US dollars
Purchases of loans classified as held for investment
negative 57,000,000 US dollars
Proceeds from repayments of loans classified as held for investment
30,000,000 US dollars
Financing activities
negative 185,000,000 US dollars. Net cash used.
Change in customer funds obligations, net
negative 25,000,000 US dollars
Proceeds from issuance of common stock
3,000,000 US dollars
Cash paid to repurchase Class A common stock
negative 163,000,000 US dollars
Payment of issuance costs of the revolving credit facility
0 US dollars
Operating adjustment reconciliation
197,000,000 US dollars. Intermediate calculation joining the displayed items and the calculated net remainder. It does not establish gross cash receipts or payments and is not an additional cash flow.
financing gross reconciliation
188,000,000 US dollars. Gross amount at the activity's junction before offsetting its receipts and deductions. It is not an additional cash source or use.
investing gross reconciliation
214,000,000 US dollars. Gross amount at the activity's junction before offsetting its receipts and deductions. It is not an additional cash source or use.
Exchange-rate effect
negative 1,000,000 US dollars
Ending cash on Jun 30, 2026
1,304,000,000 US dollars. Ending cash: Cash, cash equivalents, and restricted cash
Cash sources and uses
1,557,000,000 US dollars. Opening cash plus net sources, equal to net uses plus ending cash.
Net cash change
negative 109,000,000 US dollars. Ending cash minus beginning cash.
Cash flow / Net income
0.94×. Operating cash flow divided by reconciliation net income for the same period. Black from 0.90× through 1.10×; green above 1.10×; red below 0.90×. Color uses the unrounded ratio.
Operating cash flow
144,000,000 US dollars. Operating cash flow used in the free cash flow calculation.
cash spent on productive assets
14,000,000 US dollars. These cash purchases are already included in investing activities above.
Free cash flow
130,000,000 US dollars. A supplemental measure; finance-lease payments are excluded from this definition.

Chart connections

  • Beginning cash plus operating, investing and financing cash flows plus the exchange-rate effect equals ending cash. Negative amounts reduce cash.
  • Financing contributions meet at a reconciliation junction before connecting to the net cash total.
  • Investing contributions meet at a reconciliation junction before connecting to the net cash total.
  • Operating reconciliation adjustments are not all independent cash receipts.
  • Net income exceeds operating cash. The diagram allocates $144.00M of net income directly to operating cash and $10.00M to the adjustment junction, where it combines with other additions to reconcile deductions. This is an accounting presentation, not a tracing of cash receipts.
  • Each activity has one net cash bar connected to the shared cash pool. Positive activity totals enter the pool; negative activity totals leave the pool to fund that activity's net payments. The central pool does not assign a particular funding source to a particular payment.
  • The intermediate calculation bars include both sides of the displayed activity breakdowns; they are not additional cash flows.
  • Operating cash flow minus cash spent on productive assets equals free cash flow: 144,000,000 US dollars minus 14,000,000 US dollars equals 130,000,000 US dollars.
Toast, Inc. (TOST) FY2026 Q2 Statement of Cash Flows Sankey chart
Free to share unchanged, with credit to Plicit.ai · CC BY-NC-ND 4.0Download PNG

Newsletter

Get the teardowns by email

Subscribe if you want the public-company teardowns in your inbox when they're released.

Product waitlist

Health Check and Teardown for your own company

A health check uncovers insights of your private books, not a public ticker. Join this list to get notified as soon as we go-live!