UNDER ARMOUR, INC. (UAA) FY2027 Q1 P&L / Income Statement

Revenue by Sales Channel

2026-04-01 to 2026-06-30

Swipe to see the full flow
UNDER ARMOUR, INC. (UAA) FY2027 Q1 P&L / Income StatementIncome statement for 2026-04-01 through 2026-06-30. View: Contract with Customer, Sales Channel. Revenue uses this breakdown; costs and expenses retain the consolidated categories.SOURCESREVENUEGROSSOPERATINGPRE-TAXNETWholesaleDirect-to-consumerUndisclosed (calculated)Net revenues (Note 10)Gross profitCost of goods soldIncome (loss) from operationsOperating expenses (calculated)Selling, general and administrative expensesRestructuring charges (Note 11)Income (loss) before income taxesOther income (expense), net (calculated)Net income (loss)Income tax expense (benefit) (Note 15)Income (loss) from equity method investmentsIncome (loss) from operationsIncome (loss)from operations$46.74 MIncome (loss) before income taxesIncome (loss)before income taxes$29.08 MNet revenues (Note 10)Net revenues (Note 10)$1.10 BGross profitGross profit$593.83 MNet income (loss)Net income (loss)$545.00 KOperating expenses (calculated)Operating expenses(calculated)$547.09 MIncome tax expense (benefit) (Note 15)Income tax expense(benefit) (Note 15)$28.31 MWholesaleWholesale$638.47 MOther income (expense), net (calculated)Other income,net (calculated)−$17.66 MSelling, general and administrative expensesSelling, general andadministrative expenses$543.09 MIncome (loss) from equity method investmentsIncome (loss)from equity methodinvestments−$222.00 KCost of goods soldCost of goods sold$504.10 MDirect-to-consumerDirect-to-consumer$436.52 MRestructuring charges (Note 11)Restructuring charges (Note 11)$4.01 MUndisclosed (calculated)Undisclosed (calculated)$22.94 M
Chart details

UNDER ARMOUR, INC. (UAA) FY2027 Q1 P&L / Income Statement

Income statement for 2026-04-01 through 2026-06-30. View: Contract with Customer, Sales Channel. Revenue uses this breakdown; costs and expenses retain the consolidated categories.

Net revenues (Note 10)
1,097,927,000 US dollars
Cost of goods sold
504,095,000 US dollars
Gross profit
593,832,000 US dollars
Operating expenses (calculated)
547,093,000 US dollars
Income (loss) from operations
46,739,000 US dollars
Other income (expense), net (calculated)
negative 17,658,000 US dollars
Income (loss) before income taxes
29,081,000 US dollars
Income tax expense (benefit) (Note 15)
28,314,000 US dollars
Net income (loss)
545,000 US dollars
Wholesale
638,468,000 US dollars
Direct-to-consumer
436,523,000 US dollars
Undisclosed (calculated)
22,936,000 US dollars
Selling, general and administrative expenses
543,085,000 US dollars
Restructuring charges (Note 11)
4,008,000 US dollars
Income (loss) from equity method investments
negative 222,000 US dollars. Reported below-tax contribution to net income.

Chart connections

  • Revenue less cost of revenue equals gross profit; gross profit less operating expenses equals operating income.
  • Operating income plus other income or expense equals income before tax. Income before tax less income tax expense or benefit, plus the explicitly reported below-tax contributions, equals net income.
UNDER ARMOUR, INC. (UAA) FY2027 Q1 Revenue by Sales Channel Sankey chart
Free to share unchanged, with credit to Plicit.ai · CC BY-NC-ND 4.0Download PNG

Gross margin

54.1%

Gross profit / revenue

Operating margin

4.3%

Operating profit / revenue

Cash conversion

20025.1%

Operating cash / net income, same period

Newsletter

Get the teardowns by email

Subscribe if you want the public-company teardowns in your inbox when they're released.

Product waitlist

Health Check and Teardown for your own company

A health check uncovers insights of your private books, not a public ticker. Join this list to get notified as soon as we go-live!