VENTURE GLOBAL, INC. (VG) FY2025 Q1 P&L / Income Statement

Revenue by Business Segment

2025-01-01 to 2025-03-31

Swipe to see the full flow
VENTURE GLOBAL, INC. (VG) FY2025 Q1 P&L / Income StatementIncome statement for 2025-01-01 through 2025-03-31. View: Business segment. Revenue uses this breakdown; costs and expenses retain the consolidated categories.SOURCESREVENUE RECONCILIATIONREVENUEGROSSOPERATINGPRE-TAXNETCalcasieu ProjectPlaquemines ProjectDirect Sales And Shipping SegmentCP2 ProjectREVENUERevenue before reconciliation (calculated)Corporate, other and eliminationsGross profit (calculated)Cost of revenue (calculated)Cost of sales (exclusive of depreciation and amortization shown separately below)INCOME FROM OPERATIONSOperating expenses (calculated)Operating and maintenance expenseDepreciation and amortizationDevelopment expenseGeneral and administrative expenseINCOME BEFORE INCOME TAX EXPENSETotal other income (expense)NET INCOMEIncome tax expenseRevenue before reconciliation (calculated)Revenue beforereconciliation(calculated)$3.31 BGross profit (calculated)Gross profit(calculated)$1.84 BINCOME FROM OPERATIONSINCOME FROMOPERATIONS$1.08 BINCOME BEFORE INCOME TAX EXPENSEINCOME BEFOREINCOME TAX EXPENSE$668.00 MREVENUEREVENUE$2.89 BNET INCOMENET INCOME$517.00 MCalcasieu ProjectCalcasieu Project$1.64 BIncome tax expenseIncome tax expense$151.00 MOperating expenses (calculated)Operating expenses(calculated)$755.00 MOperating and maintenance expenseOperating andmaintenance expense$252.00 MTotal other income (expense)Total other income(expense)−$412.00 MCost of revenue (calculated)Cost of revenue(calculated)$1.06 BPlaquemines ProjectPlaquemines Project$1.19 BDepreciation and amortizationDepreciation and amortization$216.00 MDirect Sales And Shipping SegmentDS&S$481.00 MDevelopment expenseDevelopment expense$182.00 MCost of sales (exclusive of depreciation and amortization shown separately below)Cost of sales$1.06 BCP2 ProjectCP2 Project$1.00 MGeneral and administrative expenseGeneral andadministrative expense$105.00 MCorporate, other and eliminationsCorporate, otherand eliminations−$412.00 M
Chart details

VENTURE GLOBAL, INC. (VG) FY2025 Q1 P&L / Income Statement

Income statement for 2025-01-01 through 2025-03-31. View: Business segment. Revenue uses this breakdown; costs and expenses retain the consolidated categories.

REVENUE
2,894,000,000 US dollars
Cost of revenue (calculated)
1,059,000,000 US dollars
Gross profit (calculated)
1,835,000,000 US dollars
Operating expenses (calculated)
755,000,000 US dollars
INCOME FROM OPERATIONS
1,080,000,000 US dollars
Total other income (expense)
negative 412,000,000 US dollars
INCOME BEFORE INCOME TAX EXPENSE
668,000,000 US dollars
Income tax expense
151,000,000 US dollars
NET INCOME
517,000,000 US dollars
Calcasieu Project
1,638,000,000 US dollars
Plaquemines Project
1,186,000,000 US dollars
CP2 Project
1,000,000 US dollars
Direct Sales And Shipping Segment
481,000,000 US dollars
Cost of sales (exclusive of depreciation and amortization shown separately below)
1,059,000,000 US dollars
Operating and maintenance expense
252,000,000 US dollars
Development expense
182,000,000 US dollars
Depreciation and amortization
216,000,000 US dollars
General and administrative expense
105,000,000 US dollars
Revenue before reconciliation (calculated)
3,306,000,000 US dollars. Sum of the reported revenue categories before the separately reported reconciliation.
Corporate, other and eliminations
negative 412,000,000 US dollars. Reported reconciliation to consolidated revenue.
Calcasieu Project costs
736,000,000 US dollars. Segment revenue less segment operating income; it includes cost of revenue and operating expenses.
Plaquemines Project costs
771,000,000 US dollars. Segment revenue less segment operating income; it includes cost of revenue and operating expenses.
CP2 Project costs
164,000,000 US dollars. Segment revenue less segment operating income; it includes cost of revenue and operating expenses.
Direct Sales And Shipping Segment costs
449,000,000 US dollars. Segment revenue less segment operating income; it includes cost of revenue and operating expenses.
Reconciling items (calculated)
negative 306,000,000 US dollars. Segment revenue less segment operating income; it includes cost of revenue and operating expenses.

Chart connections

  • Revenue less cost of revenue equals gross profit; gross profit less operating expenses equals operating income.
  • Operating income plus other income or expense equals income before tax. Income before tax less income tax expense or benefit equals net income.
  • Reported revenue categories plus the separately reported signed reconciliation equals consolidated revenue.
VENTURE GLOBAL, INC. (VG) FY2025 Q1 Revenue by Business Segment Sankey chart
Free to share unchanged, with credit to Plicit.ai · CC BY-NC-ND 4.0Download PNG

Gross margin

63.4%

Gross profit / revenue

Operating margin

37.3%

Operating profit / revenue

Cash conversion

215.5%

Operating cash / net income, same period

Newsletter

Get the teardowns by email

Subscribe if you want the public-company teardowns in your inbox when they're released.

Product waitlist

Health Check and Teardown for your own company

A health check uncovers insights of your private books, not a public ticker. Join this list to get notified as soon as we go-live!