Viper Energy, Inc. (VNOM) FY2026 Q2 Statement of Cash Flows

Statement of Cash Flows

2026-04-01 to 2026-06-30

Swipe to see the full flow
Viper Energy, Inc. cash flow reconciliation, Apr 1, 2026 through Jun 30, 2026One connected Sankey reconciles operating, investing and financing net cash flows through a shared cash pool, from beginning cash to ending cash. Ribbons flow left to right on one dollar scale. Activity totals are dark gray; beginning and ending cash are blue. Cash basis for beginning and ending balances and net cash change: Cash, cash equivalents, and restricted cash. Intermediate calculation bars are lighter gray. Calculated remaining financing cash flows are purple; remaining operating and investing bundles are gray. Their underlying inflows and outflows are not separately identified. Net income is green for profit and red for loss. Purple identifies capital transactions such as borrowing, repayments, share issuance and dividends. Read chart description and values below for full signed amounts, including zero items.Net income (loss) → Net cash from operating activities: $331,000,000.00Remaining operating cash flows, net (calculated) → Operating adjustments reconciliation: $225,000,000.00Net cash receipts (payments) on derivatives → Operating adjustments reconciliation: $16,000,000.00Provision for (benefit from) deferred income taxes → Operating adjustments reconciliation: $8,000,000.00Other → Operating adjustments reconciliation: $4,000,000.00Operating adjustments reconciliation → Net cash from operating activities: $156,000,000.00Operating adjustments reconciliation → Royalty income receivable: $78,000,000.00Operating adjustments reconciliation → Royalty income receivable—related party: $10,000,000.00Operating adjustments reconciliation → Other: $9,000,000.00investing reconciliation → Acquisitions of oil and natural gas properties - Nonrelated Party: $103,000,000.00Net cash used in financing activities → financing reconciliation: $335,000,000.00Proceeds from debt → financing reconciliation: $345,000,000.00Other → financing reconciliation: $2,000,000.00financing reconciliation → Repayments of debt: $270,000,000.00financing reconciliation → Dividends to stockholders: $133,000,000.00financing reconciliation → Repurchases of shares of Class A Common Stock/OpCo Units as part of the repurchase program - Common Class A: $132,000,000.00financing reconciliation → Dividends to Diamondback: $122,000,000.00financing reconciliation → Dividends to other non-controlling interest: $25,000,000.00Net cash used in investing activities → investing reconciliation: $103,000,000.00Beginning cash: Cash, cash equivalents, and restricted cash → Cash sources and uses: $28,000,000.00Net cash from operating activities → Cash sources and uses: $487,000,000.00Cash sources and uses → Ending cash: Cash, cash equivalents, and restricted cash: $77,000,000.00Cash sources and uses → Net cash used in investing activities: $103,000,000.00Cash sources and uses → Net cash used in financing activities: $335,000,000.00Net income (loss): $331,000,000.00Net income (loss)+$331.00 MProvision for (benefit from) deferred income taxes: $8,000,000.00Deferred income taxes+$8.00 M(Gain) loss on derivative instruments, net: -$0.00Net cash receipts (payments) on derivatives: $16,000,000.00Derivative receipts, net+$16.00 MOther: $4,000,000.00Other operating, net+$4.00 MRoyalty income receivable: -$78,000,000.00Accounts receivable−$78.00 MRoyalty income receivable—related party: -$10,000,000.00Related-party receivables−$10.00 MOther: -$9,000,000.00Other working capital, net−$9.00 MRemaining operating cash flows, net (calculated): $225,000,000.00Remaining operating (calculated)+$225.00 MNet cash from operating activities: $487,000,000.00Operating cash+$487.00 MOperating adjustments reconciliation: $253,000,000.00Proceeds from debt: $345,000,000.00Debt issued+$345.00 MRepayments of debt: -$270,000,000.00Debt repaid−$270.00 MOther: $2,000,000.00Other financing, net+$2.00 MNet proceeds from public offering: $0.00Repurchases of shares of Class A Common Stock/OpCo Units as part of the repurchase program - Common Class A: -$132,000,000.00Stock buybacks: Class A−$132.00 MRepurchases of shares of Class A Common Stock/OpCo Units as part of the repurchase program - Operating Company Units: $0.00Dividends to stockholders: -$133,000,000.00Common dividends paid−$133.00 MDividends to Diamondback: -$122,000,000.00Capital distributions−$122.00 MDividends to other non-controlling interest: -$25,000,000.00Noncontrolling dividends−$25.00 MNet cash used in financing activities: -$335,000,000.00. Cash required to fund net payments.Financing cash−$335.00 Mfinancing reconciliation: $682,000,000.00Acquisitions of oil and natural gas properties - Nonrelated Party: -$103,000,000.00Mineral purchases: nonrelated party−$103.00 MAcquisitions of oil and natural gas properties - Related Party: $0.00Proceeds from sale of oil and natural gas properties: $0.00Net cash used in investing activities: -$103,000,000.00. Cash required to fund net payments.Investing cash−$103.00 Minvesting reconciliation: $103,000,000.00Cash sources and uses: $515,000,000.00Beginning cash: Cash, cash equivalents, and restricted cash: $28,000,000.00Beginning cash$28.00 MEnding cash: Cash, cash equivalents, and restricted cash: $77,000,000.00Ending cash$77.00 MCASH RECONCILIATIONOperatingflowsInvestingflowsFinancingflowsFree cash flowNot availableCash flow / Net income1.47×Operating cash flow ÷ net incomeNet cash change+$49.00 MEnding cash − beginning cash
Chart details

Viper Energy, Inc. cash flow reconciliation, Apr 1, 2026 through Jun 30, 2026

Cash flows for Apr 1, 2026 through Jun 30, 2026. Cash basis: Cash, cash equivalents, and restricted cash. Beginning cash: Mar 31, 2026. Ending cash: Jun 30, 2026. Beginning and ending cash are dated balances. Positive cash flows add cash; negative cash flows reduce it.

Beginning cash on Mar 31, 2026
28,000,000 US dollars. Beginning cash: Cash, cash equivalents, and restricted cash
Operating activities
487,000,000 US dollars. Net cash provided. The remaining amount is calculated by subtracting the other displayed items from the operating total. This quarter is the year to date less the prior quarter's year to date. The prior quarter reported part of this section under different lines (Depletion and Accounts payable and accrued liabilities), so Depreciation, depletion, and amortization and Accrued liabilities cannot be separated for this quarter. It may combine inflows and outflows.
Net income (loss)
331,000,000 US dollars
Provision for (benefit from) deferred income taxes
8,000,000 US dollars
(Gain) loss on derivative instruments, net
0 US dollars
Net cash receipts (payments) on derivatives
16,000,000 US dollars
Other
4,000,000 US dollars
Royalty income receivable
negative 78,000,000 US dollars
Royalty income receivable—related party
negative 10,000,000 US dollars
Other
negative 9,000,000 US dollars
Remaining operating cash flows, net (calculated)
225,000,000 US dollars
Investing activities
negative 103,000,000 US dollars. Net cash used.
Acquisitions of oil and natural gas properties - Nonrelated Party
negative 103,000,000 US dollars
Acquisitions of oil and natural gas properties - Related Party
0 US dollars
Proceeds from sale of oil and natural gas properties
0 US dollars
Financing activities
negative 335,000,000 US dollars. Net cash used.
Proceeds from debt
345,000,000 US dollars
Repayments of debt
negative 270,000,000 US dollars
Other
2,000,000 US dollars
Net proceeds from public offering
0 US dollars
Repurchases of shares of Class A Common Stock/OpCo Units as part of the repurchase program - Common Class A
negative 132,000,000 US dollars
Repurchases of shares of Class A Common Stock/OpCo Units as part of the repurchase program - Operating Company Units
0 US dollars
Dividends to stockholders
negative 133,000,000 US dollars
Dividends to Diamondback
negative 122,000,000 US dollars
Dividends to other non-controlling interest
negative 25,000,000 US dollars
Operating adjustment reconciliation
253,000,000 US dollars. Intermediate calculation joining the displayed items and the calculated net remainder. It does not establish gross cash receipts or payments and is not an additional cash flow.
financing gross reconciliation
682,000,000 US dollars. Gross amount at the activity's junction before offsetting its receipts and deductions. It is not an additional cash source or use.
investing gross reconciliation
103,000,000 US dollars. Gross amount at the activity's junction before offsetting its receipts and deductions. It is not an additional cash source or use.
Exchange-rate effect
0 US dollars
Ending cash on Jun 30, 2026
77,000,000 US dollars. Ending cash: Cash, cash equivalents, and restricted cash
Cash sources and uses
515,000,000 US dollars. Opening cash plus net sources, equal to net uses plus ending cash.
Net cash change
49,000,000 US dollars. Ending cash minus beginning cash.
Cash flow / Net income
1.47×. Operating cash flow divided by reconciliation net income for the same period. Black from 0.90× through 1.10×; green above 1.10×; red below 0.90×. Color uses the unrounded ratio.

Chart connections

  • Beginning cash plus operating, investing and financing cash flows plus the exchange-rate effect equals ending cash. Negative amounts reduce cash.
  • Financing contributions meet at a reconciliation junction before connecting to the net cash total.
  • Investing contributions meet at a reconciliation junction before connecting to the net cash total.
  • Operating reconciliation adjustments are not all independent cash receipts.
  • Net income enters operating cash directly in the reconciliation. The adjustment junction contributes the remaining $156.00M after reconciling the other positive and negative adjustments. These connections depict an accounting reconciliation, not traced cash receipts.
  • Each activity has one net cash bar connected to the shared cash pool. Positive activity totals enter the pool; negative activity totals leave the pool to fund that activity's net payments. The central pool does not assign a particular funding source to a particular payment.
  • The intermediate calculation bars include both sides of the displayed activity breakdowns; they are not additional cash flows.
Viper Energy, Inc. (VNOM) FY2026 Q2 Statement of Cash Flows Sankey chart
Free to share unchanged, with credit to Plicit.ai · CC BY-NC-ND 4.0Download PNG

Newsletter

Get the teardowns by email

Subscribe if you want the public-company teardowns in your inbox when they're released.

Product waitlist

Health Check and Teardown for your own company

A health check uncovers insights of your private books, not a public ticker. Join this list to get notified as soon as we go-live!