Vistra Corp. (VST) FY2025 Annual P&L / Income Statement

Vistra Corp. (VST) FY2025 Annual P&L / Income Statement

Income statement for 2025-01-01 through 2025-12-31. View: Product and service. Revenue uses this breakdown; costs and expenses retain the consolidated categories.

Operating revenues

17,738,000,000 US dollars

Operating expenses (calculated)

15,832,000,000 US dollars

Operating income

1,906,000,000 US dollars

Other income (expense), net (calculated)

negative 783,000,000 US dollars

Net income before income taxes

1,123,000,000 US dollars

Income tax expense

179,000,000 US dollars

Net income

944,000,000 US dollars

Transferable PTC revenues

229,000,000 US dollars

Hedging revenues — realized

583,000,000 US dollars

Business interruption insurance proceeds

118,000,000 US dollars

Intersegment sales

0 US dollars

Total other revenues

152,000,000 US dollars

Undisclosed (calculated)

17,434,000,000 US dollars

Fuel, purchased power costs, and delivery fees

9,101,000,000 US dollars

Operating costs

2,803,000,000 US dollars

Selling, general, and administrative expenses

1,714,000,000 US dollars

Impairment of long-lived assets

228,000,000 US dollars

Depreciation and amortization

1,986,000,000 US dollars

Revenue before reconciliation (calculated)

18,516,000,000 US dollars. Sum of the reported revenue categories before the separately reported reconciliation.

Hedging revenue — unrealized

negative 766,000,000 US dollars. Reported reconciliation to consolidated revenue.

Intangible amortization and other revenues

negative 12,000,000 US dollars. Reported reconciliation to consolidated revenue.

Chart connections

• Revenue minus operating expenses equals operating income.
• Operating income plus other income or expense equals income before tax. Income before tax less income tax expense or benefit equals net income.
• Reported revenue categories plus the separately reported signed reconciliation equals consolidated revenue.