Vestis Corp (VSTS) FY2026 Q3 Balance Sheet

Balance Sheet

As of 2026-07-03

Swipe to see the full flow
Vestis Corp (VSTS) FY2026 Q3 Balance SheetBalance sheet as of 2026-07-03. The chart shows assets, liabilities and equity at that date.Current liabilities$383.97 MCurrent assets$831.65 MLiabilities$1.95 BAssets$2.83 BNon-current liabilities$1.57 BNon-current assets$2.00 BEquity$877.67 MGross equity(calculated)$947.25 MHOLDINGSASSET CLASSASSETSCLAIM CLASSCLAIM SUB-CLASSCLAIMSRental merchandise in service, netInventories, netReceivables (net of allowances: $35,519 and $32,677, respectively)Other current assetsCash and cash equivalentsGoodwillTotal property and equipment, netOther Intangible Assets, netOther AssetsOperating Lease Right-of-use AssetsAccounts payableAccrued expenses and other current liabilitiesAccrued payroll and related expensesCurrent maturities of financing lease obligationsCurrent operating lease liabilitiesLong-Term BorrowingsDeferred Income TaxesNoncurrent Financing Lease ObligationsOther Noncurrent LiabilitiesNoncurrent Operating Lease LiabilitiesAdditional paid-in capitalCommon stock, par value $0.01 per share, 350,000,000 shares authorized, 132,156,745 and 131,859,470 issued and outstanding as of July 3, 2026 and October 3, 2025, respectivelyCurrent assetsNon-current assetsAssetsCurrent liabilitiesNon-current liabilitiesLiabilitiesEquityGross equity (calculated)(Accumulated deficit) retained earningsAccumulated other comprehensive lossAccounts payableAccounts payable$128.77 MCurrent liabilitiesCurrent liabilities$383.97 MAccrued expenses and other current liabilitiesAccrued expenses and other current liabilities$102.41 MRental merchandise in service, netRental merchandise in service, net$391.34 MCurrent assetsCurrent assets$831.65 MAccrued payroll and related expensesAccrued payroll and related expenses$96.50 MLiabilitiesLiabilities$1.95 BInventories, netInventories, net$158.90 MCurrent maturities of financing lease obligationsCurrent maturities of financing lease obligations$35.50 MAssetsAssets$2.83 BReceivables (net of allowances: $35,519 and $32,677, respectively)Receivables$142.95 MCurrent operating lease liabilitiesCurrent operating lease liabilities$20.79 MOther current assetsOther current assets$80.80 MNon-current liabilitiesNon-current liabilities$1.57 BCash and cash equivalentsCash and cash equivalents$57.66 MLong-Term BorrowingsLong-Term Borrowings$1.09 BNon-current assetsNon-current assets$2.00 BGoodwillGoodwill$960.58 MDeferred Income TaxesDeferred Income Taxes$184.76 MNoncurrent Financing Lease ObligationsNoncurrent Financing Lease Obligations$124.23 MEquityEquity$877.67 MTotal property and equipment, netTotal property and equipment, net$643.51 MOther Noncurrent LiabilitiesOther Noncurrent Liabilities$101.55 MNoncurrent Operating Lease LiabilitiesNoncurrent Operating Lease Liabilities$72.19 MGross equity (calculated)Gross equity(calculated)$947.25 MOther Intangible Assets, netOther Intangible Assets, net$168.46 MOther AssetsOther Assets$144.84 MAdditional paid-in capitalAdditional paid-in capital$945.93 MOperating Lease Right-of-use AssetsOperating Lease Right-of-use Assets$81.47 MCommon stock, par value $0.01 per share, 350,000,000 shares authorized, 132,156,745 and 131,859,470 issued and outstanding as of July 3, 2026 and October 3, 2025, respectivelyCommon stock$1.32 M(Accumulated deficit) retained earnings(Accumulated deficit) retained earnings−$39.63 MAccumulated other comprehensive lossAccumulated other comprehensive loss−$29.95 M
Chart details

Vestis Corp (VSTS) FY2026 Q3 Balance Sheet

Balance sheet as of 2026-07-03. The chart shows assets, liabilities and equity at that date.

Assets
2,830,498,000 US dollars
Current assets
831,645,000 US dollars
Non-current assets
1,998,853,000 US dollars
Liabilities
1,952,827,000 US dollars
Current liabilities
383,969,000 US dollars
Non-current liabilities
1,568,858,000 US dollars
Equity
877,671,000 US dollars
Property and equipment, at cost
1,716,557,000 US dollars. Part of Total property and equipment, net, drawn as one net amount.
Less - Accumulated depreciation
negative 1,073,048,000 US dollars. Part of Total property and equipment, net, drawn as one net amount.
Rental merchandise in service, net
391,337,000 US dollars
Inventories, net
158,900,000 US dollars
Receivables (net of allowances: $35,519 and $32,677, respectively)
142,952,000 US dollars
Other current assets
80,797,000 US dollars
Cash and cash equivalents
57,659,000 US dollars
Goodwill
960,584,000 US dollars
Total property and equipment, net
643,509,000 US dollars
Other Intangible Assets, net
168,456,000 US dollars
Other Assets
144,837,000 US dollars
Operating Lease Right-of-use Assets
81,467,000 US dollars
Accounts payable
128,771,000 US dollars
Accrued expenses and other current liabilities
102,409,000 US dollars
Accrued payroll and related expenses
96,501,000 US dollars
Current maturities of financing lease obligations
35,498,000 US dollars
Current operating lease liabilities
20,790,000 US dollars
Long-Term Borrowings
1,086,134,000 US dollars
Deferred Income Taxes
184,757,000 US dollars
Noncurrent Financing Lease Obligations
124,225,000 US dollars
Other Noncurrent Liabilities
101,548,000 US dollars
Noncurrent Operating Lease Liabilities
72,194,000 US dollars
Additional paid-in capital
945,927,000 US dollars
Common stock, par value $0.01 per share, 350,000,000 shares authorized, 132,156,745 and 131,859,470 issued and outstanding as of July 3, 2026 and October 3, 2025, respectively
1,322,000 US dollars
(Accumulated deficit) retained earnings
negative 39,628,000 US dollars
Accumulated other comprehensive loss
negative 29,950,000 US dollars
Gross equity (calculated)
947,249,000 US dollars. Net equity plus the magnitudes of its negative contributions equals gross positive equity. The negative contributions enter this reconciliation as add-backs; their filed signs stay negative.

Chart connections

  • Assets equal liabilities plus consolidated equity. Consolidated equity includes noncontrolling interests when reported.
  • Treasury shares and other negative equity contributions reduce equity.
Vestis Corp (VSTS) FY2026 Q3 Balance Sheet Sankey chart
Free to share unchanged, with credit to Plicit.ai · CC BY-NC-ND 4.0Download PNG

Newsletter

Get the teardowns by email

Subscribe if you want the public-company teardowns in your inbox when they're released.

Product waitlist

Health Check and Teardown for your own company

A health check uncovers insights of your private books, not a public ticker. Join this list to get notified as soon as we go-live!