Waters Corporation (WAT) FY2025 Q1 Balance Sheet

Balance Sheet

As of 2025-03-29

Swipe to see the full flow
Waters Corporation (WAT) FY2025 Q1 Balance SheetBalance sheet as of 2025-03-29. The chart shows assets, liabilities and equity at that date.Current liabilities$960.97 MLiabilities$2.63 BNon-current liabilities$1.67 BCurrent assets$1.74 BEquity$1.96 BAssets$4.59 BGross equity(calculated)$12.27 BNon-current assets$2.85 BHOLDINGSASSET CLASSASSETSCLAIM CLASSCLAIM SUB-CLASSCLAIMSAccounts receivable, netInventoriesCash and cash equivalentsOther current assetsGoodwillProperty, plant and equipment, netIntangible assets, netOther assetsOperating lease assetsDeferred revenue and customer advancesAccrued income taxesOther current liabilitiesAccounts payableNotes payableAccrued employee compensationCurrent operating lease liabilitiesAccrued warrantyLong-term debtOther long-term liabilitiesLong-term operating lease liabilitiesLong-term portion of retirement benefitsLong-term income tax liabilitiesRetained earningsAdditional paid-in capitalCommon stock, par value $0.01 per share, 400,000 shares authorized, 163,109 and 162,962 shares issued, 59,498 and 59,388 shares outstanding at March 29, 2025 and December 31, 2024, respectivelyCurrent assetsNon-current assetsAssetsCurrent liabilitiesNon-current liabilitiesLiabilitiesEquityGross equity (calculated)Treasury stock, at cost, 103,611 and 103,574 shares at March 29, 2025 and December 31, 2024, respectivelyAccumulated other comprehensive lossDeferred revenue and customer advancesDeferred revenue and customer advances$340.09 MAccrued income taxesAccrued income taxes$172.87 MOther current liabilitiesOther current liabilities$145.80 MCurrent liabilitiesCurrent liabilities$960.97 MAccounts payableAccounts payable$102.06 MNotes payableNotes payable$100.00 MLiabilitiesLiabilities$2.63 BAccrued employee compensationAccrued employee compensation$60.88 MCurrent operating lease liabilitiesCurrent operating lease liabilities$27.30 MAccrued warrantyAccrued warranty$11.98 MNon-current liabilitiesNon-current liabilities$1.67 BLong-term debtLong-term debt$1.36 BOther long-term liabilitiesOther long-term liabilities$182.13 MLong-term operating lease liabilitiesLong-term operating lease liabilities$52.25 MCurrent assetsCurrent assets$1.74 BAccounts receivable, netAccounts receivable, net$713.28 MEquityEquity$1.96 BLong-term portion of retirement benefitsLong-term portion of retirement benefits$44.38 MAssetsAssets$4.59 BInventoriesInventories$511.50 MLong-term income tax liabilitiesLong-term income tax liabilities$32.73 MGross equity (calculated)Gross equity(calculated)$12.27 BCash and cash equivalentsCash and cash equivalents$382.87 MOther current assetsOther current assets$132.23 MNon-current assetsNon-current assets$2.85 BGoodwillGoodwill$1.30 BProperty, plant and equipment, netProperty, plant and equipment, net$643.26 MIntangible assets, netIntangible assets, net$560.75 MOther assetsOther assets$269.88 MRetained earningsRetained earnings$9.91 BOperating lease assetsOperating lease assets$77.78 MAdditional paid-in capitalAdditional paid-in capital$2.36 BCommon stock, par value $0.01 per share, 400,000 shares authorized, 163,109 and 162,962 shares issued, 59,498 and 59,388 shares outstanding at March 29, 2025 and December 31, 2024, respectivelyCommon stock$1.63 MTreasury stock, at cost, 103,611 and 103,574 shares at March 29, 2025 and December 31, 2024, respectivelyTreasury stock−$10.16 BAccumulated other comprehensive lossAccumulated other comprehensive loss−$149.85 M
Chart details

Waters Corporation (WAT) FY2025 Q1 Balance Sheet

Balance sheet as of 2025-03-29. The chart shows assets, liabilities and equity at that date.

Assets
4,591,576,000 US dollars
Current assets
1,739,883,000 US dollars
Non-current assets
2,851,693,000 US dollars
Liabilities
2,629,179,000 US dollars
Current liabilities
960,969,000 US dollars
Non-current liabilities
1,668,210,000 US dollars
Equity
1,962,397,000 US dollars
Accounts receivable, net
713,278,000 US dollars
Inventories
511,499,000 US dollars
Cash and cash equivalents
382,872,000 US dollars
Other current assets
132,234,000 US dollars
Goodwill
1,300,020,000 US dollars
Property, plant and equipment, net
643,260,000 US dollars
Intangible assets, net
560,754,000 US dollars
Other assets
269,876,000 US dollars
Operating lease assets
77,783,000 US dollars
Deferred revenue and customer advances
340,086,000 US dollars
Accrued income taxes
172,868,000 US dollars
Other current liabilities
145,798,000 US dollars
Accounts payable
102,055,000 US dollars
Notes payable
100,000,000 US dollars
Accrued employee compensation
60,875,000 US dollars
Current operating lease liabilities
27,304,000 US dollars
Accrued warranty
11,983,000 US dollars
Long-term debt
1,356,727,000 US dollars
Other long-term liabilities
182,126,000 US dollars
Long-term operating lease liabilities
52,248,000 US dollars
Long-term portion of retirement benefits
44,380,000 US dollars
Long-term income tax liabilities
32,729,000 US dollars
Retained earnings
9,910,036,000 US dollars
Additional paid-in capital
2,362,309,000 US dollars
Common stock, par value $0.01 per share, 400,000 shares authorized, 163,109 and 162,962 shares issued, 59,498 and 59,388 shares outstanding at March 29, 2025 and December 31, 2024, respectively
1,631,000 US dollars
Preferred stock, par value $0.01 per share, 5,000 shares authorized, none issued at March 29, 2025 and December 31, 2024
0 US dollars
Treasury stock, at cost, 103,611 and 103,574 shares at March 29, 2025 and December 31, 2024, respectively
negative 10,161,727,000 US dollars
Accumulated other comprehensive loss
negative 149,852,000 US dollars
Gross equity (calculated)
12,273,976,000 US dollars. Net equity plus the magnitudes of its negative contributions equals gross positive equity. The negative contributions enter this reconciliation as add-backs; their filed signs stay negative.

Chart connections

  • Assets equal liabilities plus consolidated equity. Consolidated equity includes noncontrolling interests when reported.
  • Treasury shares and other negative equity contributions reduce equity.
Waters Corporation (WAT) FY2025 Q1 Balance Sheet Sankey chart
Free to share unchanged, with credit to Plicit.ai · CC BY-NC-ND 4.0Download PNG

Newsletter

Get the teardowns by email

Subscribe if you want the public-company teardowns in your inbox when they're released.

Product waitlist

Health Check and Teardown for your own company

A health check uncovers insights of your private books, not a public ticker. Join this list to get notified as soon as we go-live!