WESCO International, Inc. (WCC) FY2026 Q2 Statement of Cash Flows

Statement of Cash Flows

2026-04-01 to 2026-06-30

Swipe to see the full flow
WESCO International, Inc. cash flow reconciliation, Apr 1, 2026 through Jun 30, 2026One connected Sankey reconciles operating, investing and financing net cash flows through a shared cash pool, from beginning cash to ending cash. Ribbons flow left to right on one dollar scale. Activity totals are dark gray; beginning and ending cash are blue. Cash basis for beginning and ending balances and net cash change: Cash, cash equivalents, and restricted cash. Intermediate calculation bars are lighter gray. Net income is green for profit and red for loss. Identified asset purchases, sales and maturities are blue in either cash direction. Purple identifies capital transactions such as borrowing, repayments, share issuance and dividends. Free cash flow is a separate comparison, not an added cash flow. Read chart description and values below for full signed amounts, including zero items.Net income → Net cash from operating activities: $53,700,000.00Net income → Operating adjustments reconciliation: $155,900,000.00Accounts payable → Operating adjustments reconciliation: $276,500,000.00Other current and noncurrent liabilities → Operating adjustments reconciliation: $188,700,000.00Accrued payroll and benefit costs → Operating adjustments reconciliation: $61,300,000.00Depreciation and amortization → Operating adjustments reconciliation: $51,100,000.00Stock-based compensation expense → Operating adjustments reconciliation: $19,100,000.00Increase (Decrease) in Accounts and Other Receivables → Operating adjustments reconciliation: $19,000,000.00Other operating activities, net → Operating adjustments reconciliation: $12,200,000.00Hosting Arrangement, Service Contract, Implementation Cost, Capitalized, Amortization Expense → Operating adjustments reconciliation: $11,600,000.00Amortization of Debt Issuance Costs and Discounts → Operating adjustments reconciliation: $3,900,000.00Operating adjustments reconciliation → Increase (Decrease) in Accounts Receivable: $424,900,000.00Operating adjustments reconciliation → Inventories, net: $217,200,000.00Operating adjustments reconciliation → Increase (Decrease) in Other Operating Assets: $144,100,000.00Operating adjustments reconciliation → Deferred Income Tax Expense (Benefit): $13,100,000.00Proceeds from issuance of long-term debt → financing reconciliation: $2,961,800,000.00Proceeds from (Repayments of) Short-term Debt → financing reconciliation: $1,000,000.00financing reconciliation → Net cash from financing activities: $86,300,000.00financing reconciliation → Repayments of Other Long-term Debt: $2,799,800,000.00financing reconciliation → Payments for Repurchase of Common Stock: $26,100,000.00financing reconciliation → Payments of Ordinary Dividends, Common Stock: $24,400,000.00financing reconciliation → Payments for Repurchase of Common Stock: $14,900,000.00financing reconciliation → Other financing activities, net: $11,300,000.00Net cash used in investing activities → investing reconciliation: $28,100,000.00Other investing activities → investing reconciliation: $100,000.00investing reconciliation → Capital expenditures: $28,200,000.00Exchange-rate effect → Cash sources and uses: $400,000.00Beginning cash: Cash, cash equivalents, and restricted cash → Cash sources and uses: $696,600,000.00Net cash from operating activities → Cash sources and uses: $53,700,000.00Net cash from financing activities → Cash sources and uses: $86,300,000.00Cash sources and uses → Ending cash: Cash, cash equivalents, and restricted cash: $808,900,000.00Cash sources and uses → Net cash used in investing activities: $28,100,000.00Depreciation and amortization: $51,100,000.00Depreciation & amortization+$51.10 MIncrease (Decrease) in Accounts Receivable: -$424,900,000.00Accounts receivable−$424.90 MInventories, net: -$217,200,000.00Inventories−$217.20 MAccrued payroll and benefit costs: $61,300,000.00Accrued compensation+$61.30 MOther current and noncurrent liabilities: $188,700,000.00Other operating liabilities+$188.70 MNet income: $209,600,000.00Net income+$209.60 MAccounts payable: $276,500,000.00Accounts payable+$276.50 MStock-based compensation expense: $19,100,000.00Stock-based compensation+$19.10 MIncrease (Decrease) in Accounts and Other Receivables: $19,000,000.00Accounts & other receivables+$19.00 MIncrease (Decrease) in Other Operating Assets: -$144,100,000.00Other operating assets−$144.10 MAmortization of Debt Issuance Costs and Discounts: $3,900,000.00Debt cost amortization+$3.90 MOther operating activities, net: $12,200,000.00Other operating, net+$12.20 MHosting Arrangement, Service Contract, Implementation Cost, Capitalized, Amortization Expense: $11,600,000.00Cloud-computing amortization+$11.60 MDeferred Income Tax Expense (Benefit): -$13,100,000.00Deferred income taxes−$13.10 MNet cash from operating activities: $53,700,000.00Operating cash+$53.70 MOperating adjustments reconciliation: $799,300,000.00Payments of Ordinary Dividends, Common Stock: -$24,400,000.00Common dividends paid−$24.40 MPayments of Ordinary Dividends, Preferred Stock and Preference Stock: $0.00Payments for Repurchase of Common Stock: -$26,100,000.00Stock-award tax withholding−$26.10 MPayments of Debt Issuance Costs: $0.00Repayments of Other Long-term Debt: -$2,799,800,000.00Other long-term debt repaid−$2.80 BProceeds from issuance of long-term debt: $2,961,800,000.00Long-term debt issued+$2.96 BPayments for Repurchase of Common Stock: -$14,900,000.00Common stock repurchases−$14.90 MOther financing activities, net: -$11,300,000.00Other financing, net−$11.30 MProceeds from (Repayments of) Short-term Debt: $1,000,000.00Short-term debt, net+$1.00 MPayments for Repurchase of Preferred Stock and Preference Stock: $0.00Net cash from financing activities: $86,300,000.00Financing cash+$86.30 Mfinancing reconciliation: $2,962,800,000.00Capital expenditures: -$28,200,000.00Capital expenditures−$28.20 MCash paid for acquisition: $0.00Other investing activities: $100,000.00Other investing, net+$100.00 KNet cash used in investing activities: -$28,100,000.00. Cash required to fund net payments.Investing cash−$28.10 Minvesting reconciliation: $28,200,000.00Cash sources and uses: $837,000,000.00Beginning cash: Cash, cash equivalents, and restricted cash: $696,600,000.00Beginning cash$696.60 MEnding cash: Cash, cash equivalents, and restricted cash: $808,900,000.00Ending cash$808.90 MExchange-rate effect: $400,000.00FX effect+$400.00 KCASH RECONCILIATIONOperatingflowsFinancingflowsInvestingflowsFree cash flow$25.50 MOperating cash − cash spent on productive assetsCash flow / Net income0.26×Operating cash flow ÷ net incomeNet cash change+$112.30 MEnding cash − beginning cash
Chart details

WESCO International, Inc. cash flow reconciliation, Apr 1, 2026 through Jun 30, 2026

Cash flows for Apr 1, 2026 through Jun 30, 2026. Cash basis: Cash, cash equivalents, and restricted cash. Beginning cash: Mar 31, 2026. Ending cash: Jun 30, 2026. Beginning and ending cash are dated balances. Positive cash flows add cash; negative cash flows reduce it.

Beginning cash on Mar 31, 2026
696,600,000 US dollars. Beginning cash: Cash, cash equivalents, and restricted cash
Operating activities
53,700,000 US dollars. Net cash provided.
Depreciation and amortization
51,100,000 US dollars
Increase (Decrease) in Accounts Receivable
negative 424,900,000 US dollars
Inventories, net
negative 217,200,000 US dollars
Accrued payroll and benefit costs
61,300,000 US dollars
Other current and noncurrent liabilities
188,700,000 US dollars
Net income
209,600,000 US dollars
Accounts payable
276,500,000 US dollars
Stock-based compensation expense
19,100,000 US dollars
Increase (Decrease) in Accounts and Other Receivables
19,000,000 US dollars
Increase (Decrease) in Other Operating Assets
negative 144,100,000 US dollars
Amortization of Debt Issuance Costs and Discounts
3,900,000 US dollars
Other operating activities, net
12,200,000 US dollars
Hosting Arrangement, Service Contract, Implementation Cost, Capitalized, Amortization Expense
11,600,000 US dollars
Deferred Income Tax Expense (Benefit)
negative 13,100,000 US dollars
Investing activities
negative 28,100,000 US dollars. Net cash used.
Capital expenditures
negative 28,200,000 US dollars
Cash paid for acquisition
0 US dollars
Other investing activities
100,000 US dollars
Financing activities
86,300,000 US dollars. Net cash provided.
Payments of Ordinary Dividends, Common Stock
negative 24,400,000 US dollars
Payments of Ordinary Dividends, Preferred Stock and Preference Stock
0 US dollars
Payments for Repurchase of Common Stock
negative 26,100,000 US dollars
Payments of Debt Issuance Costs
0 US dollars
Repayments of Other Long-term Debt
negative 2,799,800,000 US dollars
Proceeds from issuance of long-term debt
2,961,800,000 US dollars
Payments for Repurchase of Common Stock
negative 14,900,000 US dollars
Other financing activities, net
negative 11,300,000 US dollars
Proceeds from (Repayments of) Short-term Debt
1,000,000 US dollars
Payments for Repurchase of Preferred Stock and Preference Stock
0 US dollars
Operating adjustment reconciliation
799,300,000 US dollars. Intermediate calculation joining the operating reconciliation branches. Its gross amount includes any portion of net income routed through this junction. It is not an additional cash source or use.
financing gross reconciliation
2,962,800,000 US dollars. Gross amount at the activity's junction before offsetting its receipts and deductions. It is not an additional cash source or use.
investing gross reconciliation
28,200,000 US dollars. Gross amount at the activity's junction before offsetting its receipts and deductions. It is not an additional cash source or use.
Exchange-rate effect
400,000 US dollars
Ending cash on Jun 30, 2026
808,900,000 US dollars. Ending cash: Cash, cash equivalents, and restricted cash
Cash sources and uses
837,000,000 US dollars. Opening cash plus net sources, equal to net uses plus ending cash.
Net cash change
112,300,000 US dollars. Ending cash minus beginning cash.
Cash flow / Net income
0.26×. Operating cash flow divided by reconciliation net income for the same period. Black from 0.90× through 1.10×; green above 1.10×; red below 0.90×. Color uses the unrounded ratio.
Operating cash flow
53,700,000 US dollars. Operating cash flow used in the free cash flow calculation.
cash spent on productive assets
28,200,000 US dollars. These cash purchases are already included in investing activities above.
Free cash flow
25,500,000 US dollars. A supplemental measure; finance-lease payments are excluded from this definition.

Chart connections

  • Beginning cash plus operating, investing and financing cash flows plus the exchange-rate effect equals ending cash. Negative amounts reduce cash.
  • Financing contributions meet at a reconciliation junction before connecting to the net cash total.
  • Investing contributions meet at a reconciliation junction before connecting to the net cash total.
  • Operating reconciliation adjustments are not all independent cash receipts.
  • Net income exceeds operating cash. The diagram allocates $53.70M of net income directly to operating cash and $155.90M to the adjustment junction, where it combines with other additions to reconcile deductions. This is an accounting presentation, not a tracing of cash receipts.
  • Each activity has one net cash bar connected to the shared cash pool. Positive activity totals enter the pool; negative activity totals leave the pool to fund that activity's net payments. The central pool does not assign a particular funding source to a particular payment.
  • The intermediate calculation bars include both sides of the displayed activity breakdowns; they are not additional cash flows.
  • Operating cash flow minus cash spent on productive assets equals free cash flow: 53,700,000 US dollars minus 28,200,000 US dollars equals 25,500,000 US dollars.
WESCO International, Inc. (WCC) FY2026 Q2 Statement of Cash Flows Sankey chart
Free to share unchanged, with credit to Plicit.ai · CC BY-NC-ND 4.0Download PNG

Newsletter

Get the teardowns by email

Subscribe if you want the public-company teardowns in your inbox when they're released.

Product waitlist

Health Check and Teardown for your own company

A health check uncovers insights of your private books, not a public ticker. Join this list to get notified as soon as we go-live!