WASTE CONNECTIONS, INC. (WCN) FY2025 Q1 Balance Sheet

Income StatementCash FlowBalance Sheet

Balance Sheet

As of 2025-03-31

Swipe to see the full flow
WASTE CONNECTIONS, INC. (WCN) FY2025 Q1 Balance SheetBalance sheet as of 2025-03-31. The chart shows assets, liabilities and equity at that date.Current liabilities$1.83 BCurrent assets$1.28 BLiabilities$12.24 BAssets$20.25 BNon-current assets$18.97 BNon-current liabilities$10.41 BEquity$8.01 BGross equity(calculated)$8.22 BHOLDINGSASSET CLASSASSETSCLAIM CLASSCLAIM SUB-CLASSCLAIMSAccounts receivable, net of allowance for credit losses of $25,280 and $25,730 at March 31, 2025 and December 31, 2024, respectivelyPrepaid expenses and other current assetsCash and equivalentsProperty and equipment, netGoodwillIntangible assets, netOperating lease right-of-use assetsRestricted cashOther assets, netRestricted investmentsAccrued liabilitiesAccounts payableDeferred revenueCurrent portion of contingent considerationCurrent portion of operating lease liabilitiesBook overdraftCurrent portion of long-term debt and notes payableLong-term portion of debt and notes payableDeferred income taxesOther long-term liabilitiesLong-term portion of operating lease liabilitiesLong-term portion of contingent considerationRetained earningsCommon shares: 258,364,361 shares issued and 258,318,013 shares outstanding at March 31, 2025; 258,067,487 shares issued and 258,019,389 shares outstanding at December 31, 2024Additional paid-in capitalCurrent assetsNon-current assetsAssetsCurrent liabilitiesNon-current liabilitiesLiabilitiesEquityGross equity (calculated)Accumulated other comprehensive lossAccrued liabilitiesAccrued liabilities$690.22 MAccounts payableAccounts payable$625.58 MDeferred revenueDeferred revenue$404.38 MCurrent liabilitiesCurrent liabilities$1.83 BAccounts receivable, net of allowance for credit losses of $25,280 and $25,730 at March 31, 2025 and December 31, 2024, respectivelyAccounts receivable, net$952.01 MCurrent assetsCurrent assets$1.28 BCurrent portion of contingent considerationCurrent portion of contingent consideration$47.26 MPrepaid expenses and other current assetsPrepaid expenses and other current assets$217.80 MCurrent portion of operating lease liabilitiesCurrent portion of operating lease liabilities$39.86 MCash and equivalentsCash and equivalents$111.23 MLiabilitiesLiabilities$12.24 BAssetsAssets$20.25 BBook overdraftBook overdraft$14.52 MCurrent portion of long-term debt and notes payableCurrent portion of long-term debt and notes payable$7.66 MNon-current assetsNon-current assets$18.97 BProperty and equipment, netProperty and equipment, net$8.22 BNon-current liabilitiesNon-current liabilities$10.41 BLong-term portion of debt and notes payableLong-term portion of debt and notes payable$8.39 BGoodwillGoodwill$8.06 BEquityEquity$8.01 BDeferred income taxesDeferred income taxes$1.01 BOther long-term liabilitiesOther long-term liabilities$716.19 MIntangible assets, netIntangible assets, net$2.07 BLong-term portion of operating lease liabilitiesLong-term portion of operating lease liabilities$266.68 MOperating lease right-of-use assetsOperating lease right-of-use assets$311.56 MLong-term portion of contingent considerationLong-term portion of contingent consideration$28.00 MGross equity (calculated)Gross equity(calculated)$8.22 BRestricted cashRestricted cash$138.22 MOther assets, netOther assets, net$103.29 MRetained earningsRetained earnings$4.62 BRestricted investmentsRestricted investments$74.16 MCommon shares: 258,364,361 shares issued and 258,318,013 shares outstanding at March 31, 2025; 258,067,487 shares issued and 258,019,389 shares outstanding at December 31, 2024Common shares: 258,364,361 shares issued and258,318,013 shares outstanding at March 31$3.29 BAdditional paid-in capitalAdditional paid-in capital$318.35 MAccumulated other comprehensive lossAccumulated other comprehensive loss−$207.29 M
Chart details

WASTE CONNECTIONS, INC. (WCN) FY2025 Q1 Balance Sheet

Balance sheet as of 2025-03-31. The chart shows assets, liabilities and equity at that date.

Assets
20,254,497,000 US dollars
Current assets
1,281,038,000 US dollars
Non-current assets
18,973,459,000 US dollars
Liabilities
12,240,317,000 US dollars
Current liabilities
1,829,479,000 US dollars
Non-current liabilities
10,410,838,000 US dollars
Equity
8,014,180,000 US dollars
Noncontrolling interest
0 US dollars. Included in consolidated equity; this amount is not added again.
Accounts receivable, net of allowance for credit losses of $25,280 and $25,730 at March 31, 2025 and December 31, 2024, respectively
952,010,000 US dollars
Prepaid expenses and other current assets
217,802,000 US dollars
Cash and equivalents
111,226,000 US dollars
Property and equipment, net
8,222,980,000 US dollars
Goodwill
8,055,979,000 US dollars
Intangible assets, net
2,067,264,000 US dollars
Operating lease right-of-use assets
311,563,000 US dollars
Restricted cash
138,220,000 US dollars
Other assets, net
103,293,000 US dollars
Restricted investments
74,160,000 US dollars
Accrued liabilities
690,222,000 US dollars
Accounts payable
625,582,000 US dollars
Deferred revenue
404,382,000 US dollars
Current portion of contingent consideration
47,261,000 US dollars
Current portion of operating lease liabilities
39,857,000 US dollars
Book overdraft
14,518,000 US dollars
Current portion of long-term debt and notes payable
7,657,000 US dollars
Long-term portion of debt and notes payable
8,388,364,000 US dollars
Deferred income taxes
1,011,613,000 US dollars
Other long-term liabilities
716,185,000 US dollars
Long-term portion of operating lease liabilities
266,675,000 US dollars
Long-term portion of contingent consideration
28,001,000 US dollars
Retained earnings
4,617,038,000 US dollars
Common shares: 258,364,361 shares issued and 258,318,013 shares outstanding at March 31, 2025; 258,067,487 shares issued and 258,019,389 shares outstanding at December 31, 2024
3,286,078,000 US dollars
Additional paid-in capital
318,350,000 US dollars
Noncontrolling interest in subsidiaries
0 US dollars
Accumulated other comprehensive loss
negative 207,286,000 US dollars
Gross equity (calculated)
8,221,466,000 US dollars. Net equity plus the magnitudes of its negative contributions equals gross positive equity. The negative contributions enter this reconciliation as add-backs; their filed signs stay negative.

Chart connections

  • Assets equal liabilities plus consolidated equity. Consolidated equity includes noncontrolling interests when reported.
  • Treasury shares and other negative equity contributions reduce equity.
WASTE CONNECTIONS, INC. (WCN) FY2025 Q1 Balance Sheet Sankey chart
Free to share unchanged, with credit to Plicit.ai · CC BY-NC-ND 4.0Download PNG

Newsletter

Get the teardowns by email

Subscribe if you want the public-company teardowns in your inbox when they're released.

Product waitlist

Health Check and Teardown for your own company

A health check uncovers insights of your private books, not a public ticker. Join this list to get notified as soon as we go-live!