WESTERN DIGITAL CORPORATION (WDC) FY2025 Q1 P&L / Income Statement

Revenue by Product and Service

2024-06-29 to 2024-09-27

Swipe to see the full flow
WESTERN DIGITAL CORPORATION (WDC) FY2025 Q1 P&L / Income StatementIncome statement for 2024-06-29 through 2024-09-27. View: Product and service. Revenue uses this breakdown; costs and expenses retain the consolidated categories.SOURCESREVENUEGROSSOPERATINGPRE-TAXNETCloudClientConsumerRevenue, netGross profitCost of revenueOperating income (loss)Total operating expensesResearch and developmentSelling, general and administrativeBusiness separation costsLitigation matterEmployee termination, asset impairment and otherIncome (loss) before taxesTotal interest and other expense, netNet income (loss)Income tax expenseOperating income (loss)Operatingincome (loss)$742.00 MIncome (loss) before taxesIncome (loss)before taxes$628.00 MRevenue, netRevenue, net$4.10 BGross profitGross profit$1.55 BNet income (loss)Net income (loss)$493.00 MCloudCloud$2.21 BTotal operating expensesTotal operatingexpenses$809.00 MIncome tax expenseIncome tax expense$135.00 MResearch and developmentResearch and development$519.00 MTotal interest and other expense, netTotal interest andother expense, net−$114.00 MCost of revenueCost of revenue$2.54 BSelling, general and administrativeSelling, general and administrative$242.00 MClientClient$1.21 BBusiness separation costsBusiness separation costs$43.00 MConsumerConsumer$678.00 MLitigation matterLitigation matter$3.00 MEmployee termination, asset impairment and otherEmployee termination,asset impairment and other$2.00 M
Chart details

WESTERN DIGITAL CORPORATION (WDC) FY2025 Q1 P&L / Income Statement

Income statement for 2024-06-29 through 2024-09-27. View: Product and service. Revenue uses this breakdown; costs and expenses retain the consolidated categories.

Revenue, net
4,095,000,000 US dollars
Cost of revenue
2,544,000,000 US dollars
Gross profit
1,551,000,000 US dollars
Total operating expenses
809,000,000 US dollars
Operating income (loss)
742,000,000 US dollars
Total interest and other expense, net
negative 114,000,000 US dollars
Income (loss) before taxes
628,000,000 US dollars
Income tax expense
135,000,000 US dollars
Net income (loss)
493,000,000 US dollars
Cloud
2,208,000,000 US dollars
Client
1,209,000,000 US dollars
Consumer
678,000,000 US dollars
Selling, general and administrative
242,000,000 US dollars
Employee termination, asset impairment and other
2,000,000 US dollars
Research and development
519,000,000 US dollars
Business separation costs
43,000,000 US dollars
Litigation matter
3,000,000 US dollars

Chart connections

  • Revenue less cost of revenue equals gross profit; gross profit less operating expenses equals operating income.
  • Operating income plus other income or expense equals income before tax. Income before tax less income tax expense or benefit equals net income.
WESTERN DIGITAL CORPORATION (WDC) FY2025 Q1 P&L / Income Statement Sankey chart, Product and service view
Free to share unchanged, with credit to Plicit.ai · CC BY-NC-ND 4.0Download PNG

Gross margin

37.9%

Gross profit / revenue

Operating margin

18.1%

Operating profit / revenue

Cash conversion

6.9%

Operating cash / net income, same period

Newsletter

Get the teardowns by email

Subscribe if you want the public-company teardowns in your inbox when they're released.

Product waitlist

Health Check and Teardown for your own company

A health check uncovers insights of your private books, not a public ticker. Join this list to get notified as soon as we go-live!