WESTERN DIGITAL CORPORATION (WDC) FY2025 YTD Q3 P&L / Income Statement

Revenue by Product and Service

2024-06-29 to 2025-03-28

Swipe to see the full flow
WESTERN DIGITAL CORPORATION (WDC) FY2025 YTD Q3 P&L / Income StatementIncome statement for 2024-06-29 through 2025-03-28. View: Product and service. Revenue uses this breakdown; costs and expenses retain the consolidated categories.SOURCESREVENUEGROSSOPERATINGPRE-TAXNETCloudConsumerClientRevenue, netGross profitCost of revenueOperating income (loss)Total operating expensesResearch and developmentSelling, general and administrativeLitigation matterEmployee termination, asset impairment and otherIncome (loss) before taxesTotal interest and other expense, netNet income (loss)Income tax benefitNet income (loss) from discontinued operations, net of taxesIncome tax benefitIncome tax benefit−$608.00 MNet income (loss) from discontinued operations, net of taxesNet income (loss)from discontinuedoperations, net$216.00 MOperating income (loss)Operatingincome (loss)$1.65 BIncome (loss) before taxesIncome (loss)before taxes$783.00 MRevenue, netRevenue, net$6.92 BGross profitGross profit$2.63 BNet income (loss)Net income (loss)$1.61 BTotal operating expensesTotal operatingexpenses$971.00 MCloudCloud$6.01 BCost of revenueCost of revenue$4.29 BResearch and developmentResearch and development$732.00 MTotal interest and other expense, netTotal interest andother expense, net−$871.00 MSelling, general and administrativeSelling, general and administrative$444.00 MLitigation matterLitigation matter−$198.00 MConsumerConsumer$487.00 MEmployee termination, asset impairment and otherEmployee termination,asset impairment and other−$7.00 MClientClient$416.00 M
Chart details

WESTERN DIGITAL CORPORATION (WDC) FY2025 YTD Q3 P&L / Income Statement

Income statement for 2024-06-29 through 2025-03-28. View: Product and service. Revenue uses this breakdown; costs and expenses retain the consolidated categories.

Revenue, net
6,915,000,000 US dollars
Cost of revenue
4,290,000,000 US dollars
Gross profit
2,625,000,000 US dollars
Total operating expenses
971,000,000 US dollars
Operating income (loss)
1,654,000,000 US dollars
Total interest and other expense, net
negative 871,000,000 US dollars
Income (loss) before taxes
783,000,000 US dollars
Income tax benefit
negative 608,000,000 US dollars
Net income (loss)
1,607,000,000 US dollars
Cloud
6,012,000,000 US dollars
Client
416,000,000 US dollars
Consumer
487,000,000 US dollars
Selling, general and administrative
444,000,000 US dollars
Employee termination, asset impairment and other
negative 7,000,000 US dollars
Research and development
732,000,000 US dollars
Litigation matter
negative 198,000,000 US dollars
Net income (loss) from discontinued operations, net of taxes
216,000,000 US dollars. Reported below-tax contribution to net income.

Chart connections

  • Revenue less cost of revenue equals gross profit; gross profit less operating expenses equals operating income.
  • Operating income plus other income or expense equals income before tax. Income before tax less income tax expense or benefit, plus the explicitly reported below-tax contributions, equals net income.
WESTERN DIGITAL CORPORATION (WDC) FY2025 YTD Q3 P&L / Income Statement Sankey chart, Product and service view
Free to share unchanged, with credit to Plicit.ai · CC BY-NC-ND 4.0Download PNG

Gross margin

38.0%

Gross profit / revenue

Operating margin

23.9%

Operating profit / revenue

Cash conversion

58.8%

Operating cash / net income, same period

Newsletter

Get the teardowns by email

Subscribe if you want the public-company teardowns in your inbox when they're released.

Product waitlist

Health Check and Teardown for your own company

A health check uncovers insights of your private books, not a public ticker. Join this list to get notified as soon as we go-live!