WELLTOWER INC. (WELL) FY2025 Q1 P&L / Income Statement

Revenue by Geography

2025-01-01 to 2025-03-31

Swipe to see the full flow
WELLTOWER INC. (WELL) FY2025 Q1 P&L / Income StatementIncome statement for 2025-01-01 through 2025-03-31. View: Geography. Revenue uses this breakdown; costs and expenses retain the consolidated categories.SOURCESREVENUEGROSSOPERATINGPRE-TAXNETUNITED STATESUNITED KINGDOMCANADATotal revenuesGross profit (calculated)Property operating expensesOperating profit (calculated)Operating expenses (calculated)Depreciation and amortizationInterest expenseGeneral and administrative expensesImpairment of assetsLoss (gain) on extinguishment of debt, netLoss (gain) on derivatives and financial instruments, netProvision for loan losses, netOther expensesIncome (loss) from continuing operations before income taxes and other itemsNet income (loss)Income tax (expense) benefitIncome (loss) from unconsolidated entitiesGain (loss) on real estate dispositions and acquisitions of controlling interests, netIncome tax (expense) benefitIncome tax(expense) benefit−$5.52 MIncome (loss) from unconsolidated entitiesIncome (loss) fromunconsolidatedentities$1.26 MGain (loss) on real estate dispositions and acquisitions of controlling interests, netGain (loss) on realestate dispositionsand acquisitions of…$51.78 MGross profit (calculated)Gross profit(calculated)$960.70 MOperating profit (calculated)Operating profit(calculated)$198.71 MTotal revenuesTotal revenues$2.42 BIncome (loss) from continuing operations before income taxes and other itemsPretax income$198.71 MNet income (loss)Net income (loss)$257.27 MOperating expenses (calculated)Operating expenses(calculated)$761.99 MUNITED STATESUNITED STATES$1.89 BDepreciation and amortizationDepreciation and amortization$485.87 MProperty operating expensesProperty operatingexpenses$1.46 BInterest expenseInterest expense$144.96 MGeneral and administrative expensesGeneral andadministrative expenses$63.76 MUNITED KINGDOMUNITED KINGDOM$375.51 MCANADACANADA$158.25 MImpairment of assetsImpairment of assets$52.40 MLoss (gain) on extinguishment of debt, netLoss (gain) onextinguishment of debt, net$6.16 MLoss (gain) on derivatives and financial instruments, netLoss (gain) on derivativesand financial instruments, net−$3.21 MProvision for loan losses, netProvision for loan losses, net−$2.01 MOther expensesOther expenses$14.06 M
Chart details

WELLTOWER INC. (WELL) FY2025 Q1 P&L / Income Statement

Income statement for 2025-01-01 through 2025-03-31. View: Geography. Revenue uses this breakdown; costs and expenses retain the consolidated categories.

Total revenues
2,423,087,000 US dollars
Property operating expenses
1,462,390,000 US dollars
Gross profit (calculated)
960,697,000 US dollars
Operating expenses (calculated)
761,990,000 US dollars
Operating profit (calculated)
198,707,000 US dollars
Other income (expense), net (calculated)
0 US dollars
Income (loss) from continuing operations before income taxes and other items
198,707,000 US dollars
Income tax (expense) benefit
negative 5,519,000 US dollars
Net income (loss)
257,266,000 US dollars
UNITED STATES
1,889,335,000 US dollars
UNITED KINGDOM
375,507,000 US dollars
CANADA
158,245,000 US dollars
Impairment of assets
52,402,000 US dollars
General and administrative expenses
63,758,000 US dollars
Depreciation and amortization
485,869,000 US dollars
Loss (gain) on extinguishment of debt, net
6,156,000 US dollars
Provision for loan losses, net
negative 2,007,000 US dollars
Loss (gain) on derivatives and financial instruments, net
negative 3,210,000 US dollars
Interest expense
144,962,000 US dollars
Other expenses
14,060,000 US dollars
Income (loss) from unconsolidated entities
1,263,000 US dollars. Reported below-tax contribution to net income.
Gain (loss) on real estate dispositions and acquisitions of controlling interests, net
51,777,000 US dollars. Reported below-tax contribution to net income.

Chart connections

  • Revenue less cost of revenue equals gross profit; gross profit less operating expenses equals operating income.
  • Operating income plus other income or expense equals income before tax. Income before tax less income tax expense or benefit, plus the explicitly reported below-tax contributions, equals net income.
  • Of which attributable to WELLTOWER INC.: $257.96 M; to noncontrolling interests: −$691.00 K.
WELLTOWER INC. (WELL) FY2025 Q1 Revenue by Geography Sankey chart
Free to share unchanged, with credit to Plicit.ai · CC BY-NC-ND 4.0Download PNG

Gross margin

39.6%

Gross profit / revenue

Operating margin

8.2%

Operating profit / revenue

Cash conversion

232.8%

Operating cash / net income, same period

Newsletter

Get the teardowns by email

Subscribe if you want the public-company teardowns in your inbox when they're released.

Product waitlist

Health Check and Teardown for your own company

A health check uncovers insights of your private books, not a public ticker. Join this list to get notified as soon as we go-live!