WINMARK CORPORATION (WINA) FY2026 Q2 P&L / Income Statement

Revenue by Product and Service

2026-03-29 to 2026-06-27

Swipe to see the full flow
WINMARK CORPORATION (WINA) FY2026 Q2 P&L / Income StatementIncome statement for 2026-03-29 through 2026-06-27. View: Product and service. Revenue and costs use their disclosed categories.SOURCESREVENUEGROSSOPERATINGPRE-TAXNETRoyaltiesMerchandise sales revenueFranchise feesOtherTotal revenueGross profit (calculated)Cost of revenue (calculated)Merchandise sales cost of revenueIncome from operationsOperating expenses (calculated)Selling, general and administrative expensesIncome before income taxesOther income (expense), net (calculated)Net incomeProvision for income taxesGross profit (calculated)Gross profit(calculated)$21.15 MTotal revenueTotal revenue$21.97 MIncome from operationsIncome from operations$13.64 MIncome before income taxesPretax income$13.19 MNet incomeNet income$10.39 MRoyaltiesRoyalties$20.12 MOperating expenses (calculated)Operating expenses(calculated)$7.51 MProvision for income taxesProvision forincome taxes$2.79 MOther income (expense), net (calculated)Other income,net (calculated)−$454.20 KSelling, general and administrative expensesSelling, general andadministrative expenses$7.51 MMerchandise sales revenueMerchandise sales$859.30 KCost of revenue (calculated)Cost of revenue(calculated)$818.50 KFranchise feesFranchise fees$419.50 KOtherOther$570.20 KMerchandise sales cost of revenueMerchandise sales$818.50 K
Chart details

WINMARK CORPORATION (WINA) FY2026 Q2 P&L / Income Statement

Income statement for 2026-03-29 through 2026-06-27. View: Product and service. Revenue and costs use their disclosed categories.

Total revenue
21,966,000 US dollars
Cost of revenue (calculated)
818,500 US dollars
Gross profit (calculated)
21,147,500 US dollars
Operating expenses (calculated)
7,506,400 US dollars
Income from operations
13,641,100 US dollars
Other income (expense), net (calculated)
negative 454,200 US dollars
Income before income taxes
13,186,900 US dollars
Provision for income taxes
2,792,100 US dollars
Net income
10,394,800 US dollars
Royalties
20,117,000 US dollars
Merchandise sales revenue
859,300 US dollars
Franchise fees
419,500 US dollars
Other
570,200 US dollars
Merchandise sales cost of revenue
818,500 US dollars
Selling, general and administrative expenses
7,506,400 US dollars

Chart connections

  • Revenue less cost of revenue equals gross profit; gross profit less operating expenses equals operating income.
  • Operating income plus other income or expense equals income before tax. Income before tax less income tax expense or benefit equals net income.
WINMARK CORPORATION (WINA) FY2026 Q2 P&L / Income Statement Sankey chart
Free to share unchanged, with credit to Plicit.ai · CC BY-NC-ND 4.0Download PNG

Gross margin

96.3%

Gross profit / revenue

Operating margin

62.1%

Operating profit / revenue

Cash conversion

103.2%

Operating cash / net income, same period

Newsletter

Get the teardowns by email

Subscribe if you want the public-company teardowns in your inbox when they're released.

Product waitlist

Health Check and Teardown for your own company

A health check uncovers insights of your private books, not a public ticker. Join this list to get notified as soon as we go-live!