WINMARK CORPORATION (WINA) FY2026 Q3 Balance Sheet

Balance Sheet

As of 2026-09-26

Swipe to see the full flow
WINMARK CORPORATION (WINA) FY2026 Q3 Balance SheetBalance sheet as of 2026-09-26. The chart shows assets, liabilities and equity at that date.Current liabilities$10.20 MLiabilities(calculated)$82.43 MNon-current liabilities$72.23 MCurrent assets$32.60 MAssets$45.03 MNon-current assets$12.43 MEquity−$37.40 MHOLDINGSASSET CLASSASSETSCLAIM CLASSCLAIM SUB-CLASSCLAIMSCash and cash equivalentsReceivables, less allowance for credit losses of $500 and $500Prepaid expensesInventoriesRestricted cashDeferred income taxesCapitalized softwareIntangible assets, netOperating lease right of use assetProperty and equipment, netGoodwillOther assetsAccrued liabilitiesAccounts payableDeferred revenueIncome tax payableLine of credit/Term loanNotes payable, net of unamortized debt issuance costs of $25,300 and $39,000Deferred revenueOther liabilitiesOperating lease liabilitiesCommon stock, no par value, 10,000,000 shares authorized, 3,559,195 and 3,571,861 shares issued and outstandingRetained earnings (accumulated deficit)Current assetsNon-current assetsAssetsCurrent liabilitiesNon-current liabilitiesLiabilities (calculated)EquityAccrued liabilitiesAccrued liabilities$6.61 MCurrent liabilitiesCurrent liabilities$10.20 MAccounts payableAccounts payable$1.82 MLiabilities (calculated)Liabilities(calculated)$82.43 MDeferred revenueDeferred revenue$1.67 MIncome tax payableIncome tax payable$100.20 KNon-current liabilitiesNon-current liabilities$72.23 MLine of credit/Term loanLine of credit/Term loan$30.00 MCurrent assetsCurrent assets$32.60 MCash and cash equivalentsCash and cash equivalents$27.96 MAssetsAssets$45.03 MReceivables, less allowance for credit losses of $500 and $500Receivables, net$2.25 MNotes payable, net of unamortized debt issuance costs of $25,300 and $39,000Notes payable, net$29.97 MPrepaid expensesPrepaid expenses$1.45 MInventoriesInventories$789.20 KRestricted cashRestricted cash$150.00 KDeferred revenueDeferred revenue$8.45 MDeferred income taxesDeferred income taxes$4.30 MOther liabilitiesOther liabilities$1.94 MCapitalized softwareCapitalized software$2.27 MOperating lease liabilitiesOperating lease liabilities$1.87 MNon-current assetsNon-current assets$12.43 MIntangible assets, netIntangible assets, net$2.02 MOperating lease right of use assetOperating lease right of use asset$1.48 MCommon stock, no par value, 10,000,000 shares authorized, 3,559,195 and 3,571,861 shares issued and outstandingCommon stock$15.18 MProperty and equipment, netProperty and equipment, net$1.21 MEquityEquity−$37.40 MGoodwillGoodwill$607.50 KOther assetsOther assets$528.50 KRetained earnings (accumulated deficit)Retained earnings (accumulated deficit)−$52.58 M
Chart details

WINMARK CORPORATION (WINA) FY2026 Q3 Balance Sheet

Balance sheet as of 2026-09-26. The chart shows assets, liabilities and equity at that date.

Assets
45,034,700 US dollars
Current assets
32,603,900 US dollars
Non-current assets
12,430,800 US dollars
Liabilities (calculated)
82,432,000 US dollars
Current liabilities
10,204,400 US dollars
Non-current liabilities
72,227,600 US dollars
Equity
negative 37,397,300 US dollars
Cash and cash equivalents
27,964,200 US dollars
Receivables, less allowance for credit losses of $500 and $500
2,253,300 US dollars
Prepaid expenses
1,447,200 US dollars
Inventories
789,200 US dollars
Restricted cash
150,000 US dollars
Deferred income taxes
4,304,900 US dollars
Capitalized software
2,272,400 US dollars
Intangible assets, net
2,020,800 US dollars
Operating lease right of use asset
1,482,300 US dollars
Property and equipment, net
1,214,400 US dollars
Goodwill
607,500 US dollars
Other assets
528,500 US dollars
Accrued liabilities
6,612,500 US dollars
Accounts payable
1,824,800 US dollars
Deferred revenue
1,666,900 US dollars
Income tax payable
100,200 US dollars
Line of credit/Term loan
30,000,000 US dollars
Notes payable, net of unamortized debt issuance costs of $25,300 and $39,000
29,974,700 US dollars
Deferred revenue
8,447,400 US dollars
Other liabilities
1,936,000 US dollars
Operating lease liabilities
1,869,500 US dollars
Common stock, no par value, 10,000,000 shares authorized, 3,559,195 and 3,571,861 shares issued and outstanding
15,181,700 US dollars
Retained earnings (accumulated deficit)
negative 52,579,000 US dollars

Chart connections

  • Assets equal liabilities plus consolidated equity. Consolidated equity includes noncontrolling interests when reported.
  • Treasury shares and other negative equity contributions reduce equity.
WINMARK CORPORATION (WINA) FY2026 Q3 Balance Sheet Sankey chart
Free to share unchanged, with credit to Plicit.ai · CC BY-NC-ND 4.0Download PNG

Newsletter

Get the teardowns by email

Subscribe if you want the public-company teardowns in your inbox when they're released.

Product waitlist

Health Check and Teardown for your own company

A health check uncovers insights of your private books, not a public ticker. Join this list to get notified as soon as we go-live!