Waste Management, Inc (WM) FY2024 Q3 P&L / Income Statement

2024-07-01 to 2024-09-30

Swipe to see the full flow
Waste Management, Inc (WM) FY2024 Q3 P&L / Income StatementIncome statement for 2024-07-01 through 2024-09-30. View: Business segment (8 categories). Revenue uses this breakdown; costs and expenses retain the consolidated categories.SOURCESREVENUE RECONCILIATIONREVENUEGROSSOPERATINGPRE-TAXNETCollection and DisposalRecycling Processing and SalesWM Renewable EnergyCorporate and OtherOperating revenuesRevenue before reconciliation (calculated)Collection and DisposalRecycling Processing and SalesWM Renewable EnergyCorporate and OtherGross profit (calculated)OperatingIncome from operationsOperating expenses (calculated)Depreciation, depletion and amortizationSelling, general and administrative(Gain) loss from divestitures, asset impairments and unusual items, netRestructuringIncome before income taxesOther income (expense), net (calculated)Consolidated net incomeIncome tax expenseRevenue before reconciliation (calculated)Revenue beforereconciliation(calculated)$6.88 BGross profit (calculated)Gross profit(calculated)$2.21 BOperating revenuesOperating revenues$5.61 BIncome from operationsIncome from operations$1.12 BIncome before income taxesPretax income$995.00 MConsolidated net incomeConsolidatednet income$760.00 MOperating expenses (calculated)Operating expenses(calculated)$1.09 BIncome tax expenseIncome tax expense$235.00 MCollection and DisposalCollectionand Disposal$6.27 BDepreciation, depletion and amortizationDepreciation, depletionand amortization$558.00 MOperatingOperating$3.40 BOther income (expense), net (calculated)Other income,net (calculated)−$124.00 MSelling, general and administrativeSelling, general and administrative$525.00 M(Gain) loss from divestitures, asset impairments and unusual items, net(Gain) loss from divestitures,asset impairments andunusual items, net$6.00 MRecycling Processing and SalesRecyclingProcessing and Sales$503.00 MRestructuringRestructuring$2.00 MWM Renewable EnergyWM Renewable Energy$88.00 MCollection and DisposalCollectionand Disposal−$1.19 BCorporate and OtherCorporate and Other$12.00 MRecycling Processing and SalesRecyclingProcessing and Sales−$71.00 MWM Renewable EnergyWM Renewable Energy−$1.00 MCorporate and OtherCorporate and Other−$6.00 M
Chart details

Waste Management, Inc (WM) FY2024 Q3 P&L / Income Statement

Income statement for 2024-07-01 through 2024-09-30. View: Business segment (8 categories). Revenue uses this breakdown; costs and expenses retain the consolidated categories.

Operating revenues
5,609,000,000 US dollars
Operating
3,399,000,000 US dollars
Gross profit (calculated)
2,210,000,000 US dollars
Operating expenses (calculated)
1,091,000,000 US dollars
Income from operations
1,119,000,000 US dollars
Other income (expense), net (calculated)
negative 124,000,000 US dollars
Income before income taxes
995,000,000 US dollars
Income tax expense
235,000,000 US dollars
Consolidated net income
760,000,000 US dollars
Collection and Disposal
6,272,000,000 US dollars
Recycling Processing and Sales
503,000,000 US dollars
WM Renewable Energy
88,000,000 US dollars
Corporate and Other
12,000,000 US dollars
Selling, general and administrative
525,000,000 US dollars
Depreciation, depletion and amortization
558,000,000 US dollars
Restructuring
2,000,000 US dollars
(Gain) loss from divestitures, asset impairments and unusual items, net
6,000,000 US dollars
Revenue before reconciliation (calculated)
6,875,000,000 US dollars. Sum of the reported revenue categories before the separately reported reconciliation.
Collection and Disposal
negative 1,188,000,000 US dollars. Reported reconciliation to consolidated revenue.
Recycling Processing and Sales
negative 71,000,000 US dollars. Reported reconciliation to consolidated revenue.
WM Renewable Energy
negative 1,000,000 US dollars. Reported reconciliation to consolidated revenue.
Corporate and Other
negative 6,000,000 US dollars. Reported reconciliation to consolidated revenue.

Chart connections

  • Revenue less cost of revenue equals gross profit; gross profit less operating expenses equals operating income.
  • Operating income plus other income or expense equals income before tax. Income before tax less income tax expense or benefit equals net income.
  • Reported revenue categories plus the separately reported signed reconciliation equals consolidated revenue.
Waste Management, Inc (WM) FY2024 Q3 Revenue by Business Segment (8 categories) Sankey chart
Free to share unchanged, with credit to Plicit.ai · CC BY-NC-ND 4.0Download PNG

Gross margin

39.4%

Gross profit / revenue

Operating margin

20.0%

Operating profit / revenue

Cash conversion

178.7%

Operating cash / net income, same period

Newsletter

Get the teardowns by email

Subscribe if you want the public-company teardowns in your inbox when they're released.

Product waitlist

Health Check and Teardown for your own company

A health check uncovers insights of your private books, not a public ticker. Join this list to get notified as soon as we go-live!