WILLIAMS COMPANIES, INC. (WMB) FY2024 YTD Q3 P&L / Income Statement

2024-01-01 to 2024-09-30

Swipe to see the full flow
WILLIAMS COMPANIES, INC. (WMB) FY2024 YTD Q3 P&L / Income StatementIncome statement for 2024-01-01 through 2024-09-30. View: Business segment. Revenue uses this breakdown; costs and expenses retain the consolidated categories.SOURCESREVENUE RECONCILIATIONREVENUEGROSSOPERATINGPRE-TAXNETTransmission And Gulf Of MexicoWestNortheast G And PGas & NGL Marketing ServicesOtherRevenuesRevenue before reconciliation (calculated)Intersegment EliminationsGross profit (calculated)Cost of revenue (calculated)Cost of Goods and Service, Excluding Depreciation, Depletion, and AmortizationOperating income (loss)Operating expenses (calculated)Depreciation and amortization expensesOperating and maintenance expensesSelling, general, and administrative expensesOther (income) expense – netIncome (loss) before income taxesOther income (expense), net (calculated)Net income (loss)Less: Provision (benefit) for income taxesRevenue before reconciliation (calculated)Revenue beforereconciliation(calculated)$8.49 BGross profit (calculated)Gross profit(calculated)$6.26 BOperating income (loss)Operatingincome (loss)$2.55 BIncome (loss) before income taxesIncome (loss)before income taxes$2.38 BRevenuesRevenues$7.76 BNet income (loss)Net income (loss)$1.83 BTransmission And Gulf Of MexicoTransmission AndGulf Of Mexico$3.36 BOperating expenses (calculated)Operating expenses(calculated)$3.72 BLess: Provision (benefit) for income taxesLess: Provision(benefit) forincome taxes$549.00 MWestWest$1.99 BDepreciation and amortization expensesDepreciation andamortization expenses$1.65 BOther income (expense), net (calculated)Other income,net (calculated)−$168.00 MNortheast G And PNortheast G And P$1.49 BCost of revenue (calculated)Cost of revenue(calculated)$1.50 BOperating and maintenance expensesOperating andmaintenance expenses$1.61 BGas & NGL Marketing ServicesGas & NGLMarketing Services$1.34 BSelling, general, and administrative expensesSelling, general, andadministrative expenses$520.00 MCost of Goods and Service, Excluding Depreciation, Depletion, and AmortizationCost of Goods andService, ExcludingDepreciation…$1.50 BOtherOther$311.00 MOther (income) expense – netOther (income) expense – net−$69.00 MIntersegment EliminationsIntersegmentEliminations−$730.00 M
Chart details

WILLIAMS COMPANIES, INC. (WMB) FY2024 YTD Q3 P&L / Income Statement

Income statement for 2024-01-01 through 2024-09-30. View: Business segment. Revenue uses this breakdown; costs and expenses retain the consolidated categories.

Revenues
7,760,000,000 US dollars
Cost of revenue (calculated)
1,496,000,000 US dollars
Gross profit (calculated)
6,264,000,000 US dollars
Operating expenses (calculated)
3,718,000,000 US dollars
Operating income (loss)
2,546,000,000 US dollars
Other income (expense), net (calculated)
negative 168,000,000 US dollars
Income (loss) before income taxes
2,378,000,000 US dollars
Less: Provision (benefit) for income taxes
549,000,000 US dollars
Net income (loss)
1,829,000,000 US dollars
Transmission And Gulf Of Mexico
3,357,000,000 US dollars
Northeast G And P
1,494,000,000 US dollars
West
1,985,000,000 US dollars
Gas & NGL Marketing Services
1,343,000,000 US dollars
Other
311,000,000 US dollars
Cost of Goods and Service, Excluding Depreciation, Depletion, and Amortization
1,496,000,000 US dollars
Operating and maintenance expenses
1,613,000,000 US dollars
Depreciation and amortization expenses
1,654,000,000 US dollars
Selling, general, and administrative expenses
520,000,000 US dollars
Gain on sale of business (Note 3)
0 US dollars
Other (income) expense – net
negative 69,000,000 US dollars
Revenue before reconciliation (calculated)
8,490,000,000 US dollars. Sum of the reported revenue categories before the separately reported reconciliation.
Intersegment Eliminations
negative 730,000,000 US dollars. Reported reconciliation to consolidated revenue.
Income (Loss) from Discontinued Operations, Net of Tax, Including Portion Attributable to Noncontrolling Interest
0 US dollars. Reported below-tax contribution to net income.

Chart connections

  • Revenue less cost of revenue equals gross profit; gross profit less operating expenses equals operating income.
  • Operating income plus other income or expense equals income before tax. Income before tax less income tax expense or benefit, plus the explicitly reported below-tax contributions, equals net income.
  • Reported revenue categories plus the separately reported signed reconciliation equals consolidated revenue.
  • Of which attributable to WILLIAMS COMPANIES, INC.: $1.74 B; to noncontrolling interests: $90.00 M.
WILLIAMS COMPANIES, INC. (WMB) FY2024 YTD Q3 Revenue by Business Segment Sankey chart
Free to share unchanged, with credit to Plicit.ai · CC BY-NC-ND 4.0Download PNG

Gross margin

80.7%

Gross profit / revenue

Operating margin

32.8%

Operating profit / revenue

Cash conversion

205.4%

Operating cash / net income, same period

Newsletter

Get the teardowns by email

Subscribe if you want the public-company teardowns in your inbox when they're released.

Product waitlist

Health Check and Teardown for your own company

A health check uncovers insights of your private books, not a public ticker. Join this list to get notified as soon as we go-live!