WILLIAMS COMPANIES, INC. (WMB) FY2024 Q3 P&L / Income Statement

Revenue by Product and Service by Status of Gain

2024-07-01 to 2024-09-30

Swipe to see the full flow
WILLIAMS COMPANIES, INC. (WMB) FY2024 Q3 P&L / Income StatementIncome statement for 2024-07-01 through 2024-09-30. View: Product and Service by Status Of Gain (Loss). Revenue uses this breakdown; costs and expenses retain the consolidated categories.SOURCESREVENUE RECONCILIATIONREVENUEGROSSOPERATINGPRE-TAXNETServiceProductNonRegulated Service Commodity ConsiderationEnergy Commodities and Service - Unrealized Gain (Loss)RevenuesRevenue before reconciliation (calculated)Energy Commodities and Service - Realized Gain (Loss)Gross profit (calculated)Cost of revenue (calculated)Cost of Goods and Service, Excluding Depreciation, Depletion, and AmortizationOperating income (loss)Operating expenses (calculated)Operating and maintenance expensesDepreciation and amortization expensesSelling, general, and administrative expensesOther (income) expense – netOther income (expense), net (calculated)Income (loss) before income taxesNet income (loss)Less: Provision (benefit) for income taxesOther income (expense), net (calculated)Other income,net (calculated)$130.00 MRevenue before reconciliation (calculated)Revenue beforereconciliation(calculated)$2.66 BIncome (loss) before income taxesIncome (loss)before income taxes$968.00 MGross profit (calculated)Gross profit(calculated)$2.13 BOperating income (loss)Operatingincome (loss)$838.00 MRevenuesRevenues$2.65 BNet income (loss)Net income (loss)$741.00 MServiceService$1.91 BOperating expenses (calculated)Operating expenses(calculated)$1.29 BLess: Provision (benefit) for income taxesLess: Provision(benefit) forincome taxes$227.00 MOperating and maintenance expensesOperating andmaintenance expenses$580.00 MProductProduct$703.00 MCost of revenue (calculated)Cost of revenue(calculated)$524.00 MDepreciation and amortization expensesDepreciation andamortization expenses$566.00 MNonRegulated Service Commodity ConsiderationNonRegulated ServiceCommodity Consideration$34.00 MSelling, general, and administrative expensesSelling, general, andadministrative expenses$170.00 MCost of Goods and Service, Excluding Depreciation, Depletion, and AmortizationCost of Goods andService, ExcludingDepreciation…$524.00 MOther (income) expense – netOther (income) expense – net−$25.00 MEnergy Commodities and Service - Unrealized Gain (Loss)Energy Commodities and Service- Unrealized Gain (Loss)$12.00 MEnergy Commodities and Service - Realized Gain (Loss)Energy Commoditiesand Service -Realized Gain (Loss)−$7.00 M
Chart details

WILLIAMS COMPANIES, INC. (WMB) FY2024 Q3 P&L / Income Statement

Income statement for 2024-07-01 through 2024-09-30. View: Product and Service by Status Of Gain (Loss). Revenue uses this breakdown; costs and expenses retain the consolidated categories.

Revenues
2,653,000,000 US dollars
Cost of revenue (calculated)
524,000,000 US dollars
Gross profit (calculated)
2,129,000,000 US dollars
Operating expenses (calculated)
1,291,000,000 US dollars
Operating income (loss)
838,000,000 US dollars
Other income (expense), net (calculated)
130,000,000 US dollars
Income (loss) before income taxes
968,000,000 US dollars
Less: Provision (benefit) for income taxes
227,000,000 US dollars
Net income (loss)
741,000,000 US dollars
Product
703,000,000 US dollars
Service
1,911,000,000 US dollars
NonRegulated Service Commodity Consideration
34,000,000 US dollars
Energy Commodities and Service - Unrealized Gain (Loss)
12,000,000 US dollars
Cost of Goods and Service, Excluding Depreciation, Depletion, and Amortization
524,000,000 US dollars
Operating and maintenance expenses
580,000,000 US dollars
Depreciation and amortization expenses
566,000,000 US dollars
Selling, general, and administrative expenses
170,000,000 US dollars
Gain on sale of business (Note 3)
0 US dollars
Other (income) expense – net
negative 25,000,000 US dollars
Revenue before reconciliation (calculated)
2,660,000,000 US dollars. Sum of the reported revenue categories before the separately reported reconciliation.
Energy Commodities and Service - Realized Gain (Loss)
negative 7,000,000 US dollars. Reported reconciliation to consolidated revenue.
Income (Loss) from Discontinued Operations, Net of Tax, Including Portion Attributable to Noncontrolling Interest
0 US dollars. Reported below-tax contribution to net income.

Chart connections

  • Revenue less cost of revenue equals gross profit; gross profit less operating expenses equals operating income.
  • Operating income plus other income or expense equals income before tax. Income before tax less income tax expense or benefit, plus the explicitly reported below-tax contributions, equals net income.
  • Reported revenue categories plus the separately reported signed reconciliation equals consolidated revenue.
  • Of which attributable to WILLIAMS COMPANIES, INC.: $706.00 M; to noncontrolling interests: $35.00 M.
WILLIAMS COMPANIES, INC. (WMB) FY2024 Q3 P&L / Income Statement Sankey chart, Product and service — Product and Service by Status Of Gain (Loss) view
Free to share unchanged, with credit to Plicit.ai · CC BY-NC-ND 4.0Download PNG

Gross margin

80.2%

Gross profit / revenue

Operating margin

31.6%

Operating profit / revenue

Cash conversion

167.7%

Operating cash / net income, same period

Newsletter

Get the teardowns by email

Subscribe if you want the public-company teardowns in your inbox when they're released.

Product waitlist

Health Check and Teardown for your own company

A health check uncovers insights of your private books, not a public ticker. Join this list to get notified as soon as we go-live!