Walmart Inc. (WMT) FY2026 Q2 Statement of Cash Flows

Income StatementCash FlowBalance Sheet

Statement of Cash Flows

2025-05-01 to 2025-07-31

Swipe to see the full flow
Walmart Inc. cash flow reconciliation, May 1, 2025 through Jul 31, 2025One connected Sankey reconciles operating, investing and financing net cash flows through a shared cash pool, from beginning cash to ending cash. Ribbons flow left to right on one dollar scale. Activity totals are dark gray; beginning and ending cash are blue. Cash basis for beginning and ending balances and net cash change: Cash, cash equivalents, and restricted cash. Intermediate calculation bars are lighter gray. Net income is green for profit and red for loss. Identified asset purchases, sales and maturities are blue in either cash direction. Purple identifies capital transactions such as borrowing, repayments, share issuance and dividends. Free cash flow is a separate comparison, not an added cash flow. Read chart description and values below for full signed amounts, including zero items.Consolidated net income → Net cash from operating activities: $7,151,000,000.00Depreciation and amortization → Operating adjustments reconciliation: $3,487,000,000.00Accrued liabilities → Operating adjustments reconciliation: $2,174,000,000.00Deferred income taxes → Operating adjustments reconciliation: $1,627,000,000.00Accounts payable → Operating adjustments reconciliation: $1,612,000,000.00Other operating activities → Operating adjustments reconciliation: $869,000,000.00Inventories → Operating adjustments reconciliation: $148,000,000.00Operating adjustments reconciliation → Net cash from operating activities: $5,790,000,000.00Operating adjustments reconciliation → Investment (gains) and losses, net: $2,617,000,000.00Operating adjustments reconciliation → Accrued income taxes: $837,000,000.00Operating adjustments reconciliation → Receivables, net: $673,000,000.00Proceeds from disposal of certain strategic investments → investing reconciliation: $775,000,000.00Proceeds from disposal of property and equipment → investing reconciliation: $16,000,000.00investing reconciliation → Payments for property and equipment: $6,423,000,000.00investing reconciliation → Other investing activities: $474,000,000.00Net cash used in financing activities → financing reconciliation: $7,001,000,000.00financing reconciliation → Dividends paid: $1,875,000,000.00financing reconciliation → Net change in short-term borrowings: $1,762,000,000.00financing reconciliation → Purchase of Company stock: $1,645,000,000.00financing reconciliation → Repayments of long-term debt: $875,000,000.00financing reconciliation → Other financing activities: $844,000,000.00Net cash used in investing activities → investing reconciliation: $6,106,000,000.00Exchange-rate effect → Cash sources and uses: $111,000,000.00Beginning cash: Cash, cash equivalents, and restricted cash → Cash sources and uses: $9,932,000,000.00Net cash from operating activities → Cash sources and uses: $12,941,000,000.00Cash sources and uses → Ending cash: Cash, cash equivalents, and restricted cash: $9,877,000,000.00Cash sources and uses → Net cash used in investing activities: $6,106,000,000.00Cash sources and uses → Net cash used in financing activities: $7,001,000,000.00Receivables, net: -$673,000,000.00Accounts & other receivables−$673.00 MOther operating activities: $869,000,000.00Other non-cash items+$869.00 MDepreciation and amortization: $3,487,000,000.00D&A and accretion+$3.49 BInventories: $148,000,000.00Merchandise inventories+$148.00 MAccrued liabilities: $2,174,000,000.00Accrued liabilities+$2.17 BDeferred income taxes: $1,627,000,000.00Deferred tax balances+$1.63 BInvestment (gains) and losses, net: -$2,617,000,000.00Investment gain & loss−$2.62 BConsolidated net income: $7,151,000,000.00Consolidated net income+$7.15 BAccrued income taxes: -$837,000,000.00Accrued taxes−$837.00 MAccounts payable: $1,612,000,000.00Accounts payable+$1.61 BNet cash from operating activities: $12,941,000,000.00Operating cash+$12.94 BOperating adjustments reconciliation: $9,917,000,000.00Dividends paid: -$1,875,000,000.00Common dividends paid−$1.88 BNet change in short-term borrowings: -$1,762,000,000.00Short-term debt, net−$1.76 BRepayments of long-term debt: -$875,000,000.00Long-term debt repaid−$875.00 MOther financing activities: -$844,000,000.00Other financing, net−$844.00 MPurchase of Company stock: -$1,645,000,000.00Common stock repurchases−$1.65 BProceeds from issuance of long-term debt: $0.00Net cash used in financing activities: -$7,001,000,000.00. Cash required to fund net payments.Financing cash−$7.00 Bfinancing reconciliation: $7,001,000,000.00Payments for property and equipment: -$6,423,000,000.00PP&E purchases−$6.42 BProceeds from disposal of property and equipment: $16,000,000.00PP&E sales+$16.00 MProceeds from disposal of certain strategic investments: $775,000,000.00Equity securities sales+$775.00 MOther investing activities: -$474,000,000.00Other investing, net−$474.00 MNet cash used in investing activities: -$6,106,000,000.00. Cash required to fund net payments.Investing cash−$6.11 Binvesting reconciliation: $6,897,000,000.00Cash sources and uses: $22,984,000,000.00Beginning cash: Cash, cash equivalents, and restricted cash: $9,932,000,000.00Beginning cash$9.93 BEnding cash: Cash, cash equivalents, and restricted cash: $9,877,000,000.00Ending cash$9.88 BExchange-rate effect: $111,000,000.00FX effect+$111.00 MCASH RECONCILIATIONOperatingflowsInvestingflowsFinancingflowsFree cash flow$6.52 BOperating cash − cash spent on PP&ECash flow / Net income1.81×Operating cash flow ÷ net incomeNet cash change−$55.00 MEnding cash − beginning cash
Chart details

Walmart Inc. cash flow reconciliation, May 1, 2025 through Jul 31, 2025

Cash flows for May 1, 2025 through Jul 31, 2025. Cash basis: Cash, cash equivalents, and restricted cash. Beginning cash: Apr 30, 2025. Ending cash: Jul 31, 2025. Beginning and ending cash are dated balances. Positive cash flows add cash; negative cash flows reduce it.

Beginning cash on Apr 30, 2025
9,932,000,000 US dollars. Beginning cash: Cash, cash equivalents, and restricted cash
Operating activities
12,941,000,000 US dollars. Net cash provided.
Receivables, net
negative 673,000,000 US dollars
Other operating activities
869,000,000 US dollars
Depreciation and amortization
3,487,000,000 US dollars
Inventories
148,000,000 US dollars
Accrued liabilities
2,174,000,000 US dollars
Deferred income taxes
1,627,000,000 US dollars
Investment (gains) and losses, net
negative 2,617,000,000 US dollars
Consolidated net income
7,151,000,000 US dollars
Accrued income taxes
negative 837,000,000 US dollars
Accounts payable
1,612,000,000 US dollars
Investing activities
negative 6,106,000,000 US dollars. Net cash used.
Payments for property and equipment
negative 6,423,000,000 US dollars
Proceeds from disposal of property and equipment
16,000,000 US dollars
Proceeds from disposal of certain strategic investments
775,000,000 US dollars
Other investing activities
negative 474,000,000 US dollars
Financing activities
negative 7,001,000,000 US dollars. Net cash used.
Dividends paid
negative 1,875,000,000 US dollars
Net change in short-term borrowings
negative 1,762,000,000 US dollars
Repayments of long-term debt
negative 875,000,000 US dollars
Other financing activities
negative 844,000,000 US dollars
Purchase of Company stock
negative 1,645,000,000 US dollars
Proceeds from issuance of long-term debt
0 US dollars
Operating adjustment reconciliation
9,917,000,000 US dollars. Intermediate calculation joining the operating reconciliation branches. Its gross amount includes any portion of net income routed through this junction. It is not an additional cash source or use.
financing gross reconciliation
7,001,000,000 US dollars. Gross amount at the activity's junction before offsetting its receipts and deductions. It is not an additional cash source or use.
investing gross reconciliation
6,897,000,000 US dollars. Gross amount at the activity's junction before offsetting its receipts and deductions. It is not an additional cash source or use.
Exchange-rate effect
111,000,000 US dollars
Ending cash on Jul 31, 2025
9,877,000,000 US dollars. Ending cash: Cash, cash equivalents, and restricted cash
Cash sources and uses
22,984,000,000 US dollars. Opening cash plus net sources, equal to net uses plus ending cash.
Net cash change
negative 55,000,000 US dollars. Ending cash minus beginning cash.
Cash flow / Net income
1.81×. Operating cash flow divided by reconciliation net income for the same period. Black from 0.90× through 1.10×; green above 1.10×; red below 0.90×. Color uses the unrounded ratio.
Operating cash flow
12,941,000,000 US dollars. Operating cash flow used in the free cash flow calculation.
Cash purchases of property, plant and equipment
6,423,000,000 US dollars. These cash purchases are already included in investing activities above.
Free cash flow
6,518,000,000 US dollars. A supplemental measure; finance-lease payments are excluded from this definition.

Chart connections

  • Beginning cash plus operating, investing and financing cash flows plus the exchange-rate effect equals ending cash. Negative amounts reduce cash.
  • Financing contributions meet at a reconciliation junction before connecting to the net cash total.
  • Investing contributions meet at a reconciliation junction before connecting to the net cash total.
  • Operating reconciliation adjustments are not all independent cash receipts.
  • Net income enters operating cash directly in the reconciliation. The adjustment junction contributes the remaining $5.79B after reconciling the other positive and negative adjustments. These connections depict an accounting reconciliation, not traced cash receipts.
  • Each activity has one net cash bar connected to the shared cash pool. Positive activity totals enter the pool; negative activity totals leave the pool to fund that activity's net payments. The central pool does not assign a particular funding source to a particular payment.
  • The intermediate calculation bars include both sides of the displayed activity breakdowns; they are not additional cash flows.
  • Operating cash flow minus cash purchases of property, plant and equipment equals free cash flow: 12,941,000,000 US dollars minus 6,423,000,000 US dollars equals 6,518,000,000 US dollars.
Walmart Inc. (WMT) FY2026 Q2 Statement of Cash Flows Sankey chart
Free to share unchanged, with credit to Plicit.ai · CC BY-NC-ND 4.0Download PNG

Newsletter

Get the teardowns by email

Subscribe if you want the public-company teardowns in your inbox when they're released.

Product waitlist

Health Check and Teardown for your own company

A health check uncovers insights of your private books, not a public ticker. Join this list to get notified as soon as we go-live!