WORTHINGTON ENTERPRISES, INC (WOR) FY2027 Q1 Balance Sheet

Balance Sheet

As of 2026-08-31

Swipe to see the full flow
WORTHINGTON ENTERPRISES, INC (WOR) FY2027 Q1 Balance SheetBalance sheet as of 2026-08-31. The chart shows assets, liabilities and equity at that date.Current liabilities$196.05 MCurrent assets$522.71 MAssets$1.84 BLiabilities$793.56 MNon-current liabilities$597.51 MNon-current assets$1.32 BEquity$1.05 BHOLDINGSASSET CLASSASSETSCLAIM CLASSCLAIM SUB-CLASSCLAIMSReceivables, less allowances of $1,290 and $1,310, respectivelyRaw materialsFinished productsCash and cash equivalentsPrepaid expenses and other current assetsWork in processIncome taxes receivableGoodwillOther intangible assets, net of accumulated amortization of $112,044 and $106,944, respectivelyTotal property, plant and equipment, netInvestments in unconsolidated affiliatesOperating lease assetsOther assetsAccounts payableAccrued compensation, contributions to employee benefit plans and related taxesOther accrued itemsDividends payableCurrent operating lease liabilitiesIncome taxes payableLong-term debtDistributions in excess of investment in unconsolidated affiliateDeferred income taxes, netOther liabilitiesNoncurrent operating lease liabilitiesShareholders' equityCurrent assetsNon-current assetsAssetsCurrent liabilitiesNon-current liabilitiesLiabilitiesEquityAccounts payableAccounts payable$105.53 MReceivables, less allowances of $1,290 and $1,310, respectivelyReceivables, net$185.66 MAccrued compensation, contributions to employee benefit plans and related taxesAccrued compensation, contributions toemployee benefit plans and related taxes$36.64 MCurrent liabilitiesCurrent liabilities$196.05 MRaw materialsRaw materials$119.78 MCurrent assetsCurrent assets$522.71 MOther accrued itemsOther accrued items$34.57 MFinished productsFinished products$91.52 MDividends payableDividends payable$10.19 MAssetsAssets$1.84 BCash and cash equivalentsCash and cash equivalents$55.07 MLiabilitiesLiabilities$793.56 MCurrent operating lease liabilitiesCurrent operating lease liabilities$7.97 MPrepaid expenses and other current assetsPrepaid expenses and other current assets$49.05 MIncome taxes payableIncome taxes payable$1.15 MWork in processWork in process$11.29 MLong-term debtLong-term debt$305.55 MIncome taxes receivableIncome taxes receivable$10.34 MNon-current liabilitiesNon-current liabilities$597.51 MDistributions in excess of investment in unconsolidated affiliateDistributions in excess of investmentin unconsolidated affiliate$102.29 MNon-current assetsNon-current assets$1.32 BGoodwillGoodwill$499.12 MDeferred income taxes, netDeferred income taxes, net$98.80 MOther liabilitiesOther liabilities$56.83 MOther intangible assets, net of accumulated amortization of $112,044 and $106,944, respectivelyOther intangible assets, net$317.17 MNoncurrent operating lease liabilitiesNoncurrent operating lease liabilities$34.03 MEquityEquity$1.05 BTotal property, plant and equipment, netTotal property, plant and equipment, net$313.13 MInvestments in unconsolidated affiliatesInvestments in unconsolidated affiliates$119.64 MShareholders' equityShareholders' equity$1.05 BOperating lease assetsOperating lease assets$40.98 MOther assetsOther assets$28.01 M
Chart details

WORTHINGTON ENTERPRISES, INC (WOR) FY2027 Q1 Balance Sheet

Balance sheet as of 2026-08-31. The chart shows assets, liabilities and equity at that date.

Assets
1,840,750,000 US dollars
Current assets
522,707,000 US dollars
Non-current assets
1,318,043,000 US dollars
Liabilities
793,558,000 US dollars
Current liabilities
196,047,000 US dollars
Non-current liabilities
597,511,000 US dollars
Equity
1,047,192,000 US dollars
Land
8,728,000 US dollars. Part of Total property, plant and equipment, net, drawn as one net amount.
Buildings and improvements
136,370,000 US dollars. Part of Total property, plant and equipment, net, drawn as one net amount.
Machinery and equipment
406,857,000 US dollars. Part of Total property, plant and equipment, net, drawn as one net amount.
Construction in progress
75,275,000 US dollars. Part of Total property, plant and equipment, net, drawn as one net amount.
Less: accumulated depreciation
negative 314,102,000 US dollars. Part of Total property, plant and equipment, net, drawn as one net amount.
Receivables, less allowances of $1,290 and $1,310, respectively
185,659,000 US dollars
Raw materials
119,778,000 US dollars
Finished products
91,515,000 US dollars
Cash and cash equivalents
55,067,000 US dollars
Prepaid expenses and other current assets
49,054,000 US dollars
Work in process
11,292,000 US dollars
Income taxes receivable
10,342,000 US dollars
Goodwill
499,116,000 US dollars
Other intangible assets, net of accumulated amortization of $112,044 and $106,944, respectively
317,172,000 US dollars
Total property, plant and equipment, net
313,128,000 US dollars
Investments in unconsolidated affiliates
119,639,000 US dollars
Operating lease assets
40,979,000 US dollars
Other assets
28,009,000 US dollars
Accounts payable
105,525,000 US dollars
Accrued compensation, contributions to employee benefit plans and related taxes
36,635,000 US dollars
Other accrued items
34,572,000 US dollars
Dividends payable
10,194,000 US dollars
Current operating lease liabilities
7,970,000 US dollars
Income taxes payable
1,151,000 US dollars
Long-term debt
305,552,000 US dollars
Distributions in excess of investment in unconsolidated affiliate
102,293,000 US dollars
Deferred income taxes, net
98,804,000 US dollars
Other liabilities
56,834,000 US dollars
Noncurrent operating lease liabilities
34,028,000 US dollars
Shareholders' equity
1,047,192,000 US dollars

Chart connections

  • Assets equal liabilities plus consolidated equity. Consolidated equity includes noncontrolling interests when reported.
  • Treasury shares and other negative equity contributions reduce equity.
WORTHINGTON ENTERPRISES, INC (WOR) FY2027 Q1 Balance Sheet Sankey chart
Free to share unchanged, with credit to Plicit.ai · CC BY-NC-ND 4.0Download PNG

Newsletter

Get the teardowns by email

Subscribe if you want the public-company teardowns in your inbox when they're released.

Product waitlist

Health Check and Teardown for your own company

A health check uncovers insights of your private books, not a public ticker. Join this list to get notified as soon as we go-live!