WEST PHARMACEUTICAL SERVICES, INC. (WST) FY2026 Q2 P&L / Income Statement

Revenue by Business Segment

2026-04-01 to 2026-06-30

Swipe to see the full flow
WEST PHARMACEUTICAL SERVICES, INC. (WST) FY2026 Q2 P&L / Income StatementIncome statement for 2026-04-01 through 2026-06-30. View: Business segment. Revenue uses this breakdown; costs and expenses retain the consolidated categories.SOURCESREVENUEGROSSOPERATINGPRE-TAXNETProprietary ProductsWest VantageNet salesGross profitCost of goods and services soldOperating profitOperating costs, including other operating expenses (calculated)Selling, general and administrative expensesResearch and developmentOther expense (income) (Note 14)Other income (expense), net (calculated)Income before income taxes and equity in net income of affiliated companiesNet incomeIncome tax expenseEquity in net income of affiliated companiesEquity in net income of affiliated companiesEquity in net income ofaffiliated companies$6.10 MOther income (expense), net (calculated)Other income,net (calculated)$1.00 MIncome before income taxes and equity in net income of affiliated companiesPretax income$180.10 MNet salesNet sales$872.30 MGross profitGross profit$329.20 MOperating profitOperating profit$179.10 MNet incomeNet income$154.00 MOperating costs, including other operating expenses (calculated)Operating costs(calculated)$150.10 MProprietary ProductsProprietary Products$722.60 MIncome tax expenseIncome tax expense$32.20 MCost of goods and services soldCost of goodsand services sold$543.10 MSelling, general and administrative expensesSelling, general andadministrative expenses$117.60 MResearch and developmentResearch and development$19.70 MWest VantageWest Vantage$149.70 MOther expense (income) (Note 14)Other expense (income) (Note 14)$12.80 M
Chart details

WEST PHARMACEUTICAL SERVICES, INC. (WST) FY2026 Q2 P&L / Income Statement

Income statement for 2026-04-01 through 2026-06-30. View: Business segment. Revenue uses this breakdown; costs and expenses retain the consolidated categories.

Net sales
872,300,000 US dollars
Cost of goods and services sold
543,100,000 US dollars
Gross profit
329,200,000 US dollars
Operating costs, including other operating expenses (calculated)
150,100,000 US dollars
Operating profit
179,100,000 US dollars
Other income (expense), net (calculated)
1,000,000 US dollars
Income before income taxes and equity in net income of affiliated companies
180,100,000 US dollars
Income tax expense
32,200,000 US dollars
Net income
154,000,000 US dollars
Proprietary Products
722,600,000 US dollars
West Vantage
149,700,000 US dollars
Research and development
19,700,000 US dollars
Selling, general and administrative expenses
117,600,000 US dollars
Other expense (income) (Note 14)
12,800,000 US dollars
Equity in net income of affiliated companies
6,100,000 US dollars. Reported below-tax contribution to net income.
Proprietary Products costs (calculated)
510,700,000 US dollars. Segment revenue less segment operating income; it includes cost of revenue and operating expenses.
West Vantage costs (calculated)
136,800,000 US dollars. Segment revenue less segment operating income; it includes cost of revenue and operating expenses.
Reconciling items (calculated)
45,700,000 US dollars. Segment revenue less segment operating income; it includes cost of revenue and operating expenses.

Chart connections

  • Revenue less cost of revenue equals gross profit; gross profit less operating expenses equals operating income.
  • Operating income plus other income or expense equals income before tax. Income before tax less income tax expense or benefit, plus the explicitly reported below-tax contributions, equals net income.
WEST PHARMACEUTICAL SERVICES, INC. (WST) FY2026 Q2 P&L / Income Statement Sankey chart, Business segment view
Free to share unchanged, with credit to Plicit.ai · CC BY-NC-ND 4.0Download PNG

Gross margin

37.7%

Gross profit / revenue

Operating margin

20.5%

Operating profit / revenue

Cash conversion

80.5%

Operating cash / net income, same period

Newsletter

Get the teardowns by email

Subscribe if you want the public-company teardowns in your inbox when they're released.

Product waitlist

Health Check and Teardown for your own company

A health check uncovers insights of your private books, not a public ticker. Join this list to get notified as soon as we go-live!