WEST PHARMACEUTICAL SERVICES, INC. (WST) FY2026 YTD Q2 P&L / Income Statement

Revenue by Product and Service

2026-01-01 to 2026-06-30

Swipe to see the full flow
WEST PHARMACEUTICAL SERVICES, INC. (WST) FY2026 YTD Q2 P&L / Income StatementIncome statement for 2026-01-01 through 2026-06-30. View: Product and service. Revenue uses this breakdown; costs and expenses retain the consolidated categories.SOURCESREVENUEGROSSOPERATINGPRE-TAXNETHigh-Value Product ("HVP") Components (calculated)Standard Packaging (calculated)West Vantage (calculated)High-Value Product ("HVP") Delivery Devices (calculated)Net salesGross profitCost of goods and services soldOperating profitOperating costs, including other operating expenses (calculated)Selling, general and administrative expensesResearch and developmentOther expense (income) (Note 14)Other income (expense), net (calculated)Income before income taxes and equity in net income of affiliated companiesNet incomeIncome tax expenseEquity in net income of affiliated companiesEquity in net income of affiliated companiesEquity in net income ofaffiliated companies$9.50 MOther income (expense), net (calculated)Other income,net (calculated)$4.00 MIncome before income taxes and equity in net income of affiliated companiesPretax income$360.20 MNet salesNet sales$1.72 BGross profitGross profit$625.60 MOperating profitOperating profit$356.20 MNet incomeNet income$292.80 MHigh-Value Product ("HVP") Components (calculated)High-Value Product ("HVP")Components (calculated)$824.26 MOperating costs, including other operating expenses (calculated)Operating costs(calculated)$269.40 MIncome tax expenseIncome tax expense$76.90 MCost of goods and services soldCost of goodsand services sold$1.09 BSelling, general and administrative expensesSelling, general andadministrative expenses$217.10 MStandard Packaging (calculated)Standard Packaging (calculated)$326.27 MResearch and developmentResearch and development$35.50 MWest Vantage (calculated)West Vantage (calculated)$309.10 MOther expense (income) (Note 14)Other expense (income) (Note 14)$16.80 MHigh-Value Product ("HVP") Delivery Devices (calculated)High-Value Product ("HVP")Delivery Devices (calculated)$257.58 M
Chart details

WEST PHARMACEUTICAL SERVICES, INC. (WST) FY2026 YTD Q2 P&L / Income Statement

Income statement for 2026-01-01 through 2026-06-30. View: Product and service. Revenue uses this breakdown; costs and expenses retain the consolidated categories.

Net sales
1,717,200,000 US dollars
Cost of goods and services sold
1,091,600,000 US dollars
Gross profit
625,600,000 US dollars
Operating costs, including other operating expenses (calculated)
269,400,000 US dollars
Operating profit
356,200,000 US dollars
Other income (expense), net (calculated)
4,000,000 US dollars
Income before income taxes and equity in net income of affiliated companies
360,200,000 US dollars
Income tax expense
76,900,000 US dollars
Net income
292,800,000 US dollars
High-Value Product ("HVP") Components (calculated)
824,256,000 US dollars
High-Value Product ("HVP") Delivery Devices (calculated)
257,580,000 US dollars
Standard Packaging (calculated)
326,268,000 US dollars
West Vantage (calculated)
309,096,000 US dollars
Research and development
35,500,000 US dollars
Selling, general and administrative expenses
217,100,000 US dollars
Other expense (income) (Note 14)
16,800,000 US dollars
Equity in net income of affiliated companies
9,500,000 US dollars. Reported below-tax contribution to net income.

Chart connections

  • Revenue less cost of revenue equals gross profit; gross profit less operating expenses equals operating income.
  • Operating income plus other income or expense equals income before tax. Income before tax less income tax expense or benefit, plus the explicitly reported below-tax contributions, equals net income.
WEST PHARMACEUTICAL SERVICES, INC. (WST) FY2026 YTD Q2 Revenue by Product and Service Sankey chart
Free to share unchanged, with credit to Plicit.ai · CC BY-NC-ND 4.0Download PNG

Gross margin

36.4%

Gross profit / revenue

Operating margin

20.7%

Operating profit / revenue

Cash conversion

73.1%

Operating cash / net income, same period

Newsletter

Get the teardowns by email

Subscribe if you want the public-company teardowns in your inbox when they're released.

Product waitlist

Health Check and Teardown for your own company

A health check uncovers insights of your private books, not a public ticker. Join this list to get notified as soon as we go-live!