TERAWULF INC. (WULF) FY2026 Q2 Balance Sheet

Balance Sheet

As of 2026-06-30

Swipe to see the full flow
TERAWULF INC. (WULF) FY2026 Q2 Balance SheetBalance sheet as of 2026-06-30. The chart shows assets, liabilities and equity at that date.Current liabilities$3.76 BCurrent assets$2.81 BLiabilities$7.90 BAssets$8.05 BNon-current assets$5.24 BNon-current liabilities$4.14 BEquity$147.53 MGross equity(calculated)$2.66 BHOLDINGSASSET CLASSASSETSCLAIM CLASSCLAIM SUB-CLASSCLAIMSCash and cash equivalentsRestricted cashPrepaid expensesAccounts receivableOther current assetsDigital assetsProperty, plant and equipment, netDeferred chargesEquity in net assets of investeeRestricted cashFinance lease right-of-use assetOperating lease right-of-use assetOther assetsGoodwillRestricted trust investmentsWarrant liabilitiesCurrent portion of long-term debt, Short-term convertible notes - Convertible DebtAccrued construction liabilitiesAccounts payableOther current liabilities, other amounts - Nonrelated PartyCurrent portion of long-term debt, Short-term convertible notes - Senior NotesAccrued interestCurrent portion of deferred rent liabilityCurrent portion of operating lease liabilityOther current liabilities, other amounts - Related PartyCurrent portion of finance lease liabilityLong-term debt, convertible notes - Senior NotesLong-term debt, convertible notes - Convertible DebtOther liabilitiesOperating lease liability, net of current portionDeferred rent liability, net of current portionFinance lease liability, net of current portionDeferred tax liabilitiesAdditional paid-in capitalCommon stock, $0.001 par value, 950,000,000 authorized at June 30, 2026 and December 31, 2025; 522,901,181 and 444,534,694 issued at June 30, 2026 and December 31, 2025, respectively; 498,932,431 and 420,065,944 outstanding at June 30, 2026 and December 31, 2025, respectivelyNoncontrolling interestsCurrent assetsNon-current assetsAssetsCurrent liabilitiesNon-current liabilitiesLiabilitiesEquityGross equity (calculated)Accumulated deficitTreasury stock at cost, 23,968,750 and 24,468,750 at June 30, 2026 and December 31, 2025, respectivelyWarrant liabilitiesWarrant liabilities$1.82 BCurrent portion of long-term debt, Short-term convertible notes - Convertible DebtCurrent portion of long-term debt, Short-termconvertible notes - Convertible Debt$1.10 BAccrued construction liabilitiesAccrued construction liabilities$287.46 MCurrent liabilitiesCurrent liabilities$3.76 BAccounts payableAccounts payable$197.81 MCash and cash equivalentsCash and cash equivalents$2.62 BCurrent assetsCurrent assets$2.81 BOther current liabilities, other amounts - Nonrelated PartyOther current liabilities, otheramounts - Nonrelated Party$159.47 MRestricted cashRestricted cash$142.94 MCurrent portion of long-term debt, Short-term convertible notes - Senior NotesCurrent portion of long-term debt,Short-term convertible notes - Senior Notes$90.72 MPrepaid expensesPrepaid expenses$18.31 MLiabilitiesLiabilities$7.90 BAccrued interestAccrued interest$57.29 MAccounts receivableAccounts receivable$13.20 MAssetsAssets$8.05 BCurrent portion of deferred rent liabilityCurrent portion of deferred rent liability$49.68 MOther current assetsOther current assets$12.73 MCurrent portion of operating lease liabilityCurrent portion of operating lease liability$2.10 MDigital assetsDigital assets$133.00 KOther current liabilities, other amounts - Related PartyOther current liabilities, other amounts - Related Party$664.00 KCurrent portion of finance lease liabilityCurrent portion of finance lease liability$2.00 KProperty, plant and equipment, netProperty, plant and equipment, net$3.60 BNon-current assetsNon-current assets$5.24 BLong-term debt, convertible notes - Senior NotesLong-term debt, convertible notes - Senior Notes$3.02 BNon-current liabilitiesNon-current liabilities$4.14 BDeferred chargesDeferred charges$572.60 MLong-term debt, convertible notes - Convertible DebtLong-term debt, convertible notes - Convertible Debt$1.00 BEquity in net assets of investeeEquity in net assets of investee$424.06 MOther liabilitiesOther liabilities$93.99 MEquityEquity$147.53 MRestricted cashRestricted cash$266.48 MOperating lease liability, net of current portionOperating lease liability, net of current portion$21.22 MFinance lease right-of-use assetFinance lease right-of-use asset$117.81 MDeferred rent liability, net of current portionDeferred rent liability, net of current portion$944.00 KOperating lease right-of-use assetOperating lease right-of-use asset$101.75 MFinance lease liability, net of current portionFinance lease liability, net of current portion$288.00 KOther assetsOther assets$82.93 MDeferred tax liabilitiesDeferred tax liabilities$132.00 KGoodwillGoodwill$55.46 MGross equity (calculated)Gross equity(calculated)$2.66 BRestricted trust investmentsRestricted trust investments$20.61 MAdditional paid-in capitalAdditional paid-in capital$2.66 BCommon stock, $0.001 par value, 950,000,000 authorized at June 30, 2026 and December 31, 2025; 522,901,181 and 444,534,694 issued at June 30, 2026 and December 31, 2025, respectively; 498,932,431 and 420,065,944 outstanding at June 30, 2026 and December 31, 2025, respectivelyCommon stock$523.00 KNoncontrolling interestsNoncontrolling interests$244.00 KAccumulated deficitAccumulated deficit−$2.36 BTreasury stock at cost, 23,968,750 and 24,468,750 at June 30, 2026 and December 31, 2025, respectivelyTreasury stock at cost−$148.31 M
Chart details

TERAWULF INC. (WULF) FY2026 Q2 Balance Sheet

Balance sheet as of 2026-06-30. The chart shows assets, liabilities and equity at that date.

Assets
8,048,395,000 US dollars
Current assets
2,806,504,000 US dollars
Non-current assets
5,241,891,000 US dollars
Liabilities
7,900,867,000 US dollars
Current liabilities
3,763,871,000 US dollars
Non-current liabilities
4,136,996,000 US dollars
Equity
147,528,000 US dollars
Noncontrolling interest
244,000 US dollars. Included in consolidated equity; this amount is not added again.
Cash and cash equivalents
2,619,191,000 US dollars
Restricted cash
142,938,000 US dollars
Prepaid expenses
18,314,000 US dollars
Accounts receivable
13,202,000 US dollars
Other current assets
12,726,000 US dollars
Digital assets
133,000 US dollars
Property, plant and equipment, net
3,600,191,000 US dollars
Deferred charges
572,599,000 US dollars
Equity in net assets of investee
424,062,000 US dollars
Restricted cash
266,479,000 US dollars
Finance lease right-of-use asset
117,814,000 US dollars
Operating lease right-of-use asset
101,754,000 US dollars
Other assets
82,928,000 US dollars
Goodwill
55,457,000 US dollars
Restricted trust investments
20,607,000 US dollars
Warrant liabilities
1,816,690,000 US dollars
Current portion of long-term debt, Short-term convertible notes - Convertible Debt
1,101,976,000 US dollars
Accrued construction liabilities
287,461,000 US dollars
Accounts payable
197,812,000 US dollars
Other current liabilities, other amounts - Nonrelated Party
159,472,000 US dollars
Current portion of long-term debt, Short-term convertible notes - Senior Notes
90,718,000 US dollars
Accrued interest
57,292,000 US dollars
Current portion of deferred rent liability
49,682,000 US dollars
Current portion of operating lease liability
2,102,000 US dollars
Other current liabilities, other amounts - Related Party
664,000 US dollars
Current portion of finance lease liability
2,000 US dollars
Long-term debt, convertible notes - Senior Notes
3,019,335,000 US dollars
Long-term debt, convertible notes - Convertible Debt
1,001,083,000 US dollars
Other liabilities
93,994,000 US dollars
Operating lease liability, net of current portion
21,220,000 US dollars
Deferred rent liability, net of current portion
944,000 US dollars
Finance lease liability, net of current portion
288,000 US dollars
Deferred tax liabilities
132,000 US dollars
Additional paid-in capital
2,656,313,000 US dollars
Common stock, $0.001 par value, 950,000,000 authorized at June 30, 2026 and December 31, 2025; 522,901,181 and 444,534,694 issued at June 30, 2026 and December 31, 2025, respectively; 498,932,431 and 420,065,944 outstanding at June 30, 2026 and December 31, 2025, respectively
523,000 US dollars
Preferred stock, $0.001 par value, 100,000,000 authorized at June 30, 2026 and December 31, 2025; none issued and outstanding at June 30, 2026 and December 31, 2025; aggregate liquidation preference of $0 at June 30, 2026 and December 31, 2025
0 US dollars
Noncontrolling interests
244,000 US dollars
Accumulated deficit
negative 2,361,243,000 US dollars
Treasury stock at cost, 23,968,750 and 24,468,750 at June 30, 2026 and December 31, 2025, respectively
negative 148,309,000 US dollars
Gross equity (calculated)
2,657,080,000 US dollars. Net equity plus the magnitudes of its negative contributions equals gross positive equity. The negative contributions enter this reconciliation as add-backs; their filed signs stay negative.

Chart connections

  • Assets equal liabilities plus consolidated equity. Consolidated equity includes noncontrolling interests when reported.
  • Treasury shares and other negative equity contributions reduce equity.
TERAWULF INC. (WULF) FY2026 Q2 Balance Sheet Sankey chart
Free to share unchanged, with credit to Plicit.ai · CC BY-NC-ND 4.0Download PNG

Newsletter

Get the teardowns by email

Subscribe if you want the public-company teardowns in your inbox when they're released.

Product waitlist

Health Check and Teardown for your own company

A health check uncovers insights of your private books, not a public ticker. Join this list to get notified as soon as we go-live!