Block, Inc. (XYZ) FY2026 Q1 Statement of Cash Flows

Statement of Cash Flows

2026-01-01 to 2026-03-31

Swipe to see the full flow
Block, Inc. cash flow reconciliation, Jan 1, 2026 through Mar 31, 2026One connected Sankey reconciles operating, investing and financing net cash flows through a shared cash pool, from beginning cash to ending cash. Ribbons flow left to right on one dollar scale. Activity totals are dark gray; beginning and ending cash are blue. Cash basis for beginning and ending balances and net cash change: Cash, cash equivalents, and restricted cash. Intermediate calculation bars are lighter gray. Net income is green for profit and red for loss. Identified asset purchases, sales and maturities are blue in either cash direction. Purple identifies capital transactions such as borrowing, repayments, share issuance and dividends. Free cash flow is a separate comparison, not an added cash flow. Read chart description and values below for full signed amounts, including zero items.Proceeds from repayments of loans originally classified as held for sale → operating reconciliation: $1,835,016,000.00Other assets and liabilities → operating reconciliation: $557,539,000.00Transaction, loan, and consumer receivable losses → operating reconciliation: $500,125,000.00Share-based compensation → operating reconciliation: $338,700,000.00Remeasurement loss on bitcoin investment → operating reconciliation: $172,818,000.00Depreciation and amortization → operating reconciliation: $95,977,000.00Settlements receivable → operating reconciliation: $89,666,000.00Non-cash lease expense → operating reconciliation: $29,920,000.00Loss on revaluation of equity investments → operating reconciliation: $5,665,000.00operating reconciliation → Net cash from operating activities: $965,595,000.00operating reconciliation → Net income (loss): $308,595,000.00operating reconciliation → Purchases and originations of loans originally classified as held for sale: $1,799,095,000.00operating reconciliation → Amortization of discounts and premiums and other non-cash adjustments: $279,936,000.00operating reconciliation → Customers payable: $122,404,000.00operating reconciliation → Change in deferred income taxes: $79,027,000.00operating reconciliation → Prepaid expenses: $70,774,000.00Proceeds from repayments of loans originally classified as held for investment → investing reconciliation: $10,231,838,000.00Proceeds from principal repayments and sales of consumer receivables → investing reconciliation: $8,440,980,000.00Proceeds from maturities of marketable debt securities → investing reconciliation: $137,055,000.00Proceeds from sale of marketable debt securities → investing reconciliation: $28,406,000.00Other investing activities → investing reconciliation: $1,701,000.00investing reconciliation → Net cash from investing activities: $300,030,000.00investing reconciliation → Purchases and originations of loans originally classified as held for investment: $10,645,803,000.00investing reconciliation → Payments for originations of consumer receivables: $7,788,370,000.00investing reconciliation → Purchases of marketable debt securities: $75,203,000.00investing reconciliation → Purchases of property and equipment: $30,574,000.00Change in customer funds, restricted from use in the Company's operations → financing reconciliation: $1,169,356,000.00Proceeds from warehouse facilities borrowings → financing reconciliation: $223,953,000.00Net increase in interest-bearing deposits → financing reconciliation: $55,343,000.00Proceeds from the exercise of stock options and purchases under the employee stock purchase plan → financing reconciliation: $618,000.00financing reconciliation → Repayments of warehouse facilities borrowings: $1,065,192,000.00financing reconciliation → Repurchases of common stock: $635,988,000.00Net cash used in financing activities → financing reconciliation: $251,910,000.00Beginning cash: Cash, cash equivalents, and restricted cash → Cash sources and uses: $12,481,276,000.00Net cash from operating activities → Cash sources and uses: $965,595,000.00Net cash from investing activities → Cash sources and uses: $300,030,000.00Cash sources and uses → Exchange-rate effect: $471,000.00Cash sources and uses → Ending cash: Cash, cash equivalents, and restricted cash: $13,494,520,000.00Cash sources and uses → Net cash used in financing activities: $251,910,000.00Net income (loss): -$308,595,000.00Net income (loss)−$308.60 MDepreciation and amortization: $95,977,000.00Depreciation & amortization+$95.98 MShare-based compensation: $338,700,000.00Stock-based compensation+$338.70 MTransaction, loan, and consumer receivable losses: $500,125,000.00Loan & lease loss provision+$500.13 MChange in deferred income taxes: -$79,027,000.00Deferred income taxes−$79.03 MSettlements receivable: $89,666,000.00Settlements receivable+$89.67 MProceeds from repayments of loans originally classified as held for sale: $1,835,016,000.00Held-for-sale loan proceeds+$1.84 BCustomers payable: -$122,404,000.00Customers payable−$122.40 MAmortization of discounts and premiums and other non-cash adjustments: -$279,936,000.00Amortization of discounts and premiums and othernon-cash adjustments−$279.94 MLoss on revaluation of equity investments: $5,665,000.00Equity securities gain & loss+$5.67 MOther assets and liabilities: $557,539,000.00Other working capital, net+$557.54 MNon-cash lease expense: $29,920,000.00Non-cash lease expense+$29.92 MPurchases and originations of loans originally classified as held for sale: -$1,799,095,000.00Purchases and originations of loans originallyclassified as held for sale−$1.80 BRemeasurement loss on bitcoin investment: $172,818,000.00Remeasurement loss on bitcoin investment+$172.82 MPrepaid expenses: -$70,774,000.00Prepaid expenses−$70.77 MNet cash from operating activities: $965,595,000.00Operating cash+$965.60 Moperating reconciliation: $3,625,426,000.00Payments to redeem convertible notes: $0.00Proceeds from warehouse facilities borrowings: $223,953,000.00Long-term credit line borrowings+$223.95 MRepayments of warehouse facilities borrowings: -$1,065,192,000.00Long-term credit line repayments−$1.07 BProceeds from the exercise of stock options and purchases under the employee stock purchase plan: $618,000.00Employee stock plans & options+$618.00 KNet increase in interest-bearing deposits: $55,343,000.00Net increase in interest-bearing deposits+$55.34 MRepurchases of common stock: -$635,988,000.00Common stock repurchases−$635.99 MChange in customer funds, restricted from use in the Company's operations: $1,169,356,000.00Change in customer funds, restricted from use in theCompany's operations+$1.17 BNet cash used in financing activities: -$251,910,000.00. Cash required to fund net payments.Financing cash−$251.91 Mfinancing reconciliation: $1,701,180,000.00Purchases of marketable debt securities: -$75,203,000.00AFS securities purchases−$75.20 MProceeds from maturities of marketable debt securities: $137,055,000.00AFS securities maturities+$137.06 MProceeds from sale of marketable debt securities: $28,406,000.00AFS securities sales+$28.41 MPayments for originations of consumer receivables: -$7,788,370,000.00Finance receivable purchases−$7.79 BProceeds from principal repayments and sales of consumer receivables: $8,440,980,000.00Finance receivable sales+$8.44 BPurchases and originations of loans originally classified as held for investment: -$10,645,803,000.00Investment loan purchases−$10.65 BProceeds from repayments of loans originally classified as held for investment: $10,231,838,000.00Proceeds from repayments of loans originallyclassified as held for investment+$10.23 BPurchases of property and equipment: -$30,574,000.00PP&E purchases−$30.57 MOther investing activities: $1,701,000.00Other investing, net+$1.70 MNet cash from investing activities: $300,030,000.00Investing cash+$300.03 Minvesting reconciliation: $18,839,980,000.00Cash sources and uses: $13,746,901,000.00Beginning cash: Cash, cash equivalents, and restricted cash: $12,481,276,000.00Beginning cash$12.48 BEnding cash: Cash, cash equivalents, and restricted cash: $13,494,520,000.00Ending cash$13.49 BExchange-rate effect: -$471,000.00FX effect−$471.00 KCASH RECONCILIATIONOperatingflowsInvestingflowsFinancingflowsNet loss −$308.60M + net operating adjustments $1.27B = operating cash +$965.60MFree cash flow$935.02 MOperating cash − cash spent on PP&ECash flow / Net incomeNot meaningfulOperating cash flow ÷ net incomeNet cash change+$1.01 BEnding cash − beginning cash
Chart details

Block, Inc. cash flow reconciliation, Jan 1, 2026 through Mar 31, 2026

Cash flows for Jan 1, 2026 through Mar 31, 2026. Cash basis: Cash, cash equivalents, and restricted cash. Beginning cash: Dec 31, 2025. Ending cash: Mar 31, 2026. Beginning and ending cash are dated balances. Positive cash flows add cash; negative cash flows reduce it.

Beginning cash on Dec 31, 2025
12,481,276,000 US dollars. Beginning cash: Cash, cash equivalents, and restricted cash
Operating activities
965,595,000 US dollars. Net cash provided.
Net income (loss)
negative 308,595,000 US dollars
Depreciation and amortization
95,977,000 US dollars
Share-based compensation
338,700,000 US dollars
Transaction, loan, and consumer receivable losses
500,125,000 US dollars
Change in deferred income taxes
negative 79,027,000 US dollars
Settlements receivable
89,666,000 US dollars
Proceeds from repayments of loans originally classified as held for sale
1,835,016,000 US dollars
Customers payable
negative 122,404,000 US dollars
Amortization of discounts and premiums and other non-cash adjustments
negative 279,936,000 US dollars
Loss on revaluation of equity investments
5,665,000 US dollars
Other assets and liabilities
557,539,000 US dollars
Non-cash lease expense
29,920,000 US dollars
Purchases and originations of loans originally classified as held for sale
negative 1,799,095,000 US dollars
Remeasurement loss on bitcoin investment
172,818,000 US dollars
Prepaid expenses
negative 70,774,000 US dollars
Investing activities
300,030,000 US dollars. Net cash provided.
Purchases of marketable debt securities
negative 75,203,000 US dollars
Proceeds from maturities of marketable debt securities
137,055,000 US dollars
Proceeds from sale of marketable debt securities
28,406,000 US dollars
Payments for originations of consumer receivables
negative 7,788,370,000 US dollars
Proceeds from principal repayments and sales of consumer receivables
8,440,980,000 US dollars
Purchases and originations of loans originally classified as held for investment
negative 10,645,803,000 US dollars
Proceeds from repayments of loans originally classified as held for investment
10,231,838,000 US dollars
Purchases of property and equipment
negative 30,574,000 US dollars
Other investing activities
1,701,000 US dollars
Financing activities
negative 251,910,000 US dollars. Net cash used.
Payments to redeem convertible notes
0 US dollars
Proceeds from warehouse facilities borrowings
223,953,000 US dollars
Repayments of warehouse facilities borrowings
negative 1,065,192,000 US dollars
Proceeds from the exercise of stock options and purchases under the employee stock purchase plan
618,000 US dollars
Net increase in interest-bearing deposits
55,343,000 US dollars
Repurchases of common stock
negative 635,988,000 US dollars
Change in customer funds, restricted from use in the Company's operations
1,169,356,000 US dollars
Operating adjustment reconciliation
3,625,426,000 US dollars. Intermediate calculation joining the operating reconciliation branches. Its gross amount includes any portion of net income routed through this junction. It is not an additional cash source or use.
financing gross reconciliation
1,701,180,000 US dollars. Gross amount at the activity's junction before offsetting its receipts and deductions. It is not an additional cash source or use.
investing gross reconciliation
18,839,980,000 US dollars. Gross amount at the activity's junction before offsetting its receipts and deductions. It is not an additional cash source or use.
Exchange-rate effect
negative 471,000 US dollars
Ending cash on Mar 31, 2026
13,494,520,000 US dollars. Ending cash: Cash, cash equivalents, and restricted cash
Cash sources and uses
13,746,901,000 US dollars. Opening cash plus net sources, equal to net uses plus ending cash.
Net cash change
1,013,244,000 US dollars. Ending cash minus beginning cash.
Cash flow / Net income
Not meaningful. Operating cash flow divided by reconciliation net income for the same period. The ratio is not meaningful when net income is zero or negative.
Operating cash flow
965,595,000 US dollars. Operating cash flow used in the free cash flow calculation.
Cash purchases of property, plant and equipment
30,574,000 US dollars. These cash purchases are already included in investing activities above.
Free cash flow
935,021,000 US dollars. A supplemental measure; finance-lease payments are excluded from this definition.

Chart connections

  • Beginning cash plus operating, investing and financing cash flows plus the exchange-rate effect equals ending cash. Negative amounts reduce cash.
  • Financing contributions meet at a reconciliation junction before connecting to the net cash total.
  • Investing contributions meet at a reconciliation junction before connecting to the net cash total.
  • Operating reconciliation adjustments are not all independent cash receipts.
  • Net loss −$308.60M + net operating adjustments $1.27B = operating cash +$965.60M. The loss reduces the earnings basis of the reconciliation; it is not a cash payment. The signed loss remains a deduction at the operating reconciliation junction.
  • Each activity has one net cash bar connected to the shared cash pool. Positive activity totals enter the pool; negative activity totals leave the pool to fund that activity's net payments. The central pool does not assign a particular funding source to a particular payment.
  • The intermediate calculation bars include both sides of the displayed activity breakdowns; they are not additional cash flows.
  • Operating cash flow minus cash purchases of property, plant and equipment equals free cash flow: 965,595,000 US dollars minus 30,574,000 US dollars equals 935,021,000 US dollars.
Block, Inc. (XYZ) FY2026 Q1 Statement of Cash Flows Sankey chart
Free to share unchanged, with credit to Plicit.ai · CC BY-NC-ND 4.0Download PNG

Newsletter

Get the teardowns by email

Subscribe if you want the public-company teardowns in your inbox when they're released.

Product waitlist

Health Check and Teardown for your own company

A health check uncovers insights of your private books, not a public ticker. Join this list to get notified as soon as we go-live!