Exzeo Group, Inc. (XZO) FY2026 Q2 Balance Sheet

Balance Sheet

As of 2026-06-30

Swipe to see the full flow
Exzeo Group, Inc. (XZO) FY2026 Q2 Balance SheetBalance sheet as of 2026-06-30. The chart shows assets, liabilities and equity at that date.Current assets$169.70 MCurrent liabilities$91.74 MLiabilities$97.61 MAssets$385.78 MEquity$288.17 MNon-current liabilities$5.88 MGross equity(calculated)$289.19 MNon-current assets$216.08 MHOLDINGSASSET CLASSASSETSCLAIM CLASSCLAIM SUB-CLASSCLAIMSCash and cash equivalentsReceivable from related parties - Related PartyCurrent contract cost assetsOther current assetsAccounts receivablePrepaid expenseFixed-maturity securities, available-for-sale, at fair value (amortized cost: $198,426 and $0, respectively, and allowance for credit losses: $0 and $0, respectively)Property and equipment, netOperating lease right-of-use assetsDeferred income taxes, netOther assetsNon-current contract cost assetsCurrent contract liabilitiesAccounts payable and accrued liabilitiesCommissions payableOperating lease liabilitiesAccounts payable, current - Related PartyIncome taxes payableOperating lease liabilitiesOther liabilitiesNon-current contract liabilitiesAdditional paid-in capitalRetained earningsCommon stock ($0.001 par value, 350,000,000 shares authorized, 90,200,252 and 90,926,720 shares issued and outstanding as of June 30, 2026 and December 31, 2025, respectively)Current assetsNon-current assetsAssetsCurrent liabilitiesNon-current liabilitiesLiabilitiesEquityGross equity (calculated)Accumulated other comprehensive lossCurrent contract liabilitiesCurrent contract liabilities$74.54 MCash and cash equivalentsCash and cash equivalents$136.73 MCurrent assetsCurrent assets$169.70 MCurrent liabilitiesCurrent liabilities$91.74 MAccounts payable and accrued liabilitiesAccounts payable and accrued liabilities$8.36 MCommissions payableCommissions payable$4.79 MReceivable from related parties - Related PartyReceivable from related parties - Related Party$20.38 MLiabilitiesLiabilities$97.61 MOperating lease liabilitiesOperating lease liabilities$2.48 MCurrent contract cost assetsCurrent contract cost assets$5.17 MAssetsAssets$385.78 MAccounts payable, current - Related PartyAccounts payable, current - Related Party$1.15 MOther current assetsOther current assets$4.13 MIncome taxes payableIncome taxes payable$411.00 KAccounts receivableAccounts receivable$1.79 MPrepaid expensePrepaid expense$1.51 MOperating lease liabilitiesOperating lease liabilities$4.14 MEquityEquity$288.17 MNon-current liabilitiesNon-current liabilities$5.88 MOther liabilitiesOther liabilities$908.00 KNon-current contract liabilitiesNon-current contract liabilities$829.00 KGross equity (calculated)Gross equity(calculated)$289.19 MFixed-maturity securities, available-for-sale, at fair value (amortized cost: $198,426 and $0, respectively, and allowance for credit losses: $0 and $0, respectively)Fixed-maturity securities,available-for-sale, at fair value$197.07 MNon-current assetsNon-current assets$216.08 MAdditional paid-in capitalAdditional paid-in capital$220.00 MProperty and equipment, netProperty and equipment, net$9.73 MOperating lease right-of-use assetsOperating lease right-of-use assets$6.26 MDeferred income taxes, netDeferred income taxes, net$2.40 MRetained earningsRetained earnings$69.09 MOther assetsOther assets$341.00 KCommon stock ($0.001 par value, 350,000,000 shares authorized, 90,200,252 and 90,926,720 shares issued and outstanding as of June 30, 2026 and December 31, 2025, respectively)Common stock$90.00 KNon-current contract cost assetsNon-current contract cost assets$272.00 KAccumulated other comprehensive lossAccumulated other comprehensive loss−$1.02 M
Chart details

Exzeo Group, Inc. (XZO) FY2026 Q2 Balance Sheet

Balance sheet as of 2026-06-30. The chart shows assets, liabilities and equity at that date.

Assets
385,783,000 US dollars
Current assets
169,703,000 US dollars
Non-current assets
216,080,000 US dollars
Liabilities
97,612,000 US dollars
Current liabilities
91,735,000 US dollars
Non-current liabilities
5,877,000 US dollars
Equity
288,171,000 US dollars
Cash and cash equivalents
136,731,000 US dollars
Receivable from related parties - Related Party
20,379,000 US dollars
Current contract cost assets
5,169,000 US dollars
Other current assets
4,127,000 US dollars
Accounts receivable
1,785,000 US dollars
Prepaid expense
1,512,000 US dollars
Fixed-maturity securities, available-for-sale, at fair value (amortized cost: $198,426 and $0, respectively, and allowance for credit losses: $0 and $0, respectively)
197,072,000 US dollars
Property and equipment, net
9,732,000 US dollars
Operating lease right-of-use assets
6,263,000 US dollars
Deferred income taxes, net
2,400,000 US dollars
Other assets
341,000 US dollars
Non-current contract cost assets
272,000 US dollars
Current contract liabilities
74,539,000 US dollars
Accounts payable and accrued liabilities
8,358,000 US dollars
Commissions payable
4,794,000 US dollars
Operating lease liabilities
2,482,000 US dollars
Accounts payable, current - Related Party
1,151,000 US dollars
Income taxes payable
411,000 US dollars
Operating lease liabilities
4,140,000 US dollars
Other liabilities
908,000 US dollars
Non-current contract liabilities
829,000 US dollars
Additional paid-in capital
220,003,000 US dollars
Retained earnings
69,093,000 US dollars
Common stock ($0.001 par value, 350,000,000 shares authorized, 90,200,252 and 90,926,720 shares issued and outstanding as of June 30, 2026 and December 31, 2025, respectively)
90,000 US dollars
Accumulated other comprehensive loss
negative 1,015,000 US dollars
Gross equity (calculated)
289,186,000 US dollars. Net equity plus the magnitudes of its negative contributions equals gross positive equity. The negative contributions enter this reconciliation as add-backs; their filed signs stay negative.

Chart connections

  • Assets equal liabilities plus consolidated equity. Consolidated equity includes noncontrolling interests when reported.
  • Treasury shares and other negative equity contributions reduce equity.
Exzeo Group, Inc. (XZO) FY2026 Q2 Balance Sheet Sankey chart
Free to share unchanged, with credit to Plicit.ai · CC BY-NC-ND 4.0Download PNG

Newsletter

Get the teardowns by email

Subscribe if you want the public-company teardowns in your inbox when they're released.

Product waitlist

Health Check and Teardown for your own company

A health check uncovers insights of your private books, not a public ticker. Join this list to get notified as soon as we go-live!