Exzeo Group, Inc. (XZO) FY2026 YTD Q2 P&L / Income Statement

Revenue by Product and Service (2)

2026-01-01 to 2026-06-30

Swipe to see the full flow
Exzeo Group, Inc. (XZO) FY2026 YTD Q2 P&L / Income StatementIncome statement for 2026-01-01 through 2026-06-30. View: Product and service (Summary of Underwriting Management and Claims Services Revenue). Revenue uses this breakdown; costs and expenses retain the consolidated categories.SOURCESREVENUE RECONCILIATIONREVENUEGROSSOPERATINGPRE-TAXNETUnderwriting, Management and Claims ServicesClaim ServicesOther Technology ServicesRevenueRevenue before reconciliation (calculated)Components above reported revenue (calculated)Gross profitCost of revenueOperating incomeTotal operating expensesSelling, general and administrativeResearch and developmentDepreciation and amortizationOther income (expense), net (calculated)Income before income taxesNet incomeIncome tax expenseOther income (expense), net (calculated)Other income,net (calculated)$5.48 MRevenue before reconciliation (calculated)Revenue beforereconciliation(calculated)$121.17 MIncome before income taxesPretax income$59.01 MRevenueRevenue$113.32 MGross profitGross profit$69.58 MOperating incomeOperating income$53.54 MNet incomeNet income$43.68 MUnderwriting, Management and Claims ServicesUnderwriting, Managementand Claims Services$102.12 MTotal operating expensesTotal operatingexpenses$16.04 MIncome tax expenseIncome tax expense$15.34 MCost of revenueCost of revenue$43.74 MSelling, general and administrativeSelling, general and administrative$11.00 MClaim ServicesClaim Services$13.64 MResearch and developmentResearch and development$4.75 MOther Technology ServicesOther Technology Services$5.42 MDepreciation and amortizationDepreciation and amortization$293.00 KComponents above reported revenue (calculated)Components abovereported revenue(calculated)−$7.85 M
Chart details

Exzeo Group, Inc. (XZO) FY2026 YTD Q2 P&L / Income Statement

Income statement for 2026-01-01 through 2026-06-30. View: Product and service (Summary of Underwriting Management and Claims Services Revenue). Revenue uses this breakdown; costs and expenses retain the consolidated categories.

Revenue
113,321,000 US dollars
Cost of revenue
43,740,000 US dollars
Gross profit
69,581,000 US dollars
Total operating expenses
16,043,000 US dollars
Operating income
53,538,000 US dollars
Other income (expense), net (calculated)
5,475,000 US dollars
Income before income taxes
59,013,000 US dollars
Income tax expense
15,338,000 US dollars
Net income
43,675,000 US dollars
Underwriting, Management and Claims Services
102,121,000 US dollars
Other Technology Services
5,416,000 US dollars
Claim Services
13,635,000 US dollars
Selling, general and administrative
11,004,000 US dollars
Research and development
4,746,000 US dollars
Depreciation and amortization
293,000 US dollars
Revenue before reconciliation (calculated)
121,172,000 US dollars. Sum of the reported revenue categories before the separately reported reconciliation.
Components above reported revenue (calculated)
negative 7,851,000 US dollars. The disclosed components add up to more than reported revenue; this is the difference, calculated, not a reported item.

Chart connections

  • Revenue less cost of revenue equals gross profit; gross profit less operating expenses equals operating income.
  • Operating income plus other income or expense equals income before tax. Income before tax less income tax expense or benefit equals net income.
  • Reported revenue categories plus the separately reported signed reconciliation equals consolidated revenue.
Exzeo Group, Inc. (XZO) FY2026 YTD Q2 Revenue by Product and Service (2) Sankey chart
Free to share unchanged, with credit to Plicit.ai · CC BY-NC-ND 4.0Download PNG

Gross margin

61.4%

Gross profit / revenue

Operating margin

47.2%

Operating profit / revenue

Cash conversion

93.6%

Operating cash / net income, same period

Newsletter

Get the teardowns by email

Subscribe if you want the public-company teardowns in your inbox when they're released.

Product waitlist

Health Check and Teardown for your own company

A health check uncovers insights of your private books, not a public ticker. Join this list to get notified as soon as we go-live!